First Time Loading...

CNOOC Ltd
HKEX:883

Watchlist Manager
CNOOC Ltd Logo
CNOOC Ltd
HKEX:883
Watchlist
Price: 20.3 HKD 0.5% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

416.6B
-0.3%
Revenue
Growth Rates:
1 Year
-1%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
169.3B
-4%
Operating Income
Growth Rates:
1 Year
-12%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
123.8B
-5%
Net Income
Growth Rates:
1 Year
-13%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
CNOOC Ltd

Revenue
416.6B CNY
Cost of Revenue
-222B CNY
Gross Profit
194.6B CNY
Operating Expenses
-25.4B CNY
Operating Income
169.3B CNY
Other Expenses
-45.4B CNY
Net Income
123.8B CNY

Income Statement
CNOOC Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
254 668
N/A
246 112
-3%
284 624
+16%
338 233
+19%
383 402
+13%
422 230
+10%
429 043
+2%
411 939
-4%
417 902
+1%
416 609
0%
Gross Profit
Cost of Revenue
(148 083)
(128 686)
(144 981)
(172 603)
(192 703)
(209 737)
(228 292)
(218 495)
(229 731)
(221 963)
Gross Profit
106 586
N/A
117 426
+10%
139 642
+19%
165 631
+19%
190 698
+15%
212 493
+11%
200 751
-6%
193 444
-4%
188 171
-3%
194 646
+3%
Operating Income
Operating Expenses
(9 690)
(15 729)
(17 161)
(17 316)
(17 643)
(20 827)
(11 537)
(12 002)
(12 651)
(25 360)
Selling, General & Administrative
(8 252)
(11 497)
(8 273)
(8 666)
(9 039)
(16 303)
(9 890)
(10 223)
(10 510)
(20 730)
Research & Development
(2 032)
(1 506)
(1 561)
(1 366)
(1 336)
(1 527)
(1 653)
(1 810)
(1 904)
(1 605)
Depreciation & Amortization
0
(520)
0
0
0
(770)
0
0
0
(1 168)
Other Operating Expenses
594
(2 206)
(7 327)
(7 285)
(7 268)
(2 227)
6
31
(237)
(1 857)
Operating Income
96 896
N/A
101 697
+5%
122 482
+20%
148 315
+21%
173 056
+17%
191 666
+11%
189 214
-1%
181 442
-4%
175 520
-3%
169 286
-4%
Pre-Tax Income
Interest Income Expense
(1 965)
2 079
(1 041)
592
1 277
3 839
3 117
2 208
2 777
7 096
Non-Reccuring Items
(3 862)
(7 972)
(46)
(36)
(35)
(580)
(13)
(24)
(28)
(3 491)
Total Other Income
209
17
34
(126)
(101)
(155)
(205)
(132)
(237)
83
Pre-Tax Income
91 278
N/A
95 820
+5%
121 428
+27%
148 745
+22%
174 196
+17%
194 770
+12%
192 113
-1%
183 494
-4%
178 032
-3%
172 974
-3%
Net Income
Tax Provision
(23 875)
(25 514)
(31 627)
(39 882)
(47 962)
(53 093)
(52 627)
(49 952)
(47 454)
(48 884)
Income from Continuing Operations
67 403
70 307
89 802
108 863
126 235
141 677
139 486
133 542
130 578
124 090
Income to Minority Interest
8
13
13
14
16
23
26
32
(1)
(247)
Net Income (Common)
67 411
N/A
70 320
+4%
89 815
+28%
108 878
+21%
126 251
+16%
141 700
+12%
139 512
-2%
133 574
-4%
130 577
-2%
123 843
-5%
EPS (Diluted)
1.43
N/A
1.49
+4%
1.9
+28%
2.3
+21%
2.85
+24%
3.03
+6%
2.93
-3%
2.8
-4%
2.74
-2%
2.6
-5%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.