JD.com Inc banner

DCF Value

The DCF Value for JD.com Inc (89618) under the Base Case is 122.16 CNY. Compared with the current market price of 83.7 CNY, the stock appears Undervalued by 31% .

Key assumptions
DCF Value
Base Case
¥122.16
Undervaluation 31%
DCF Value
Price ¥83.7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time