JD.com Inc banner

DCF Value

The DCF Value for JD.com Inc (89618) under the Base Case is 123.29 CNY. Compared with the current market price of 85.4 CNY, the stock appears Undervalued by 31% .

Key assumptions
DCF Value
Base Case
¥123.29
Undervaluation 31%
DCF Value
Price ¥85.4
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time