Suga International Holdings Ltd Relative Valuation - Suga International Holdings Ltd

Watchlist Manager

Watchlist

Price: 1.06 HKD 0.95%

Market Cap: HK$301.9m

	Suga International Holdings Ltd HKEX:912	HK

Multiples-Based Value

The Multiples-Based Value of one Suga International Holdings Ltd stock under the Base Case scenario is 1.29 HKD. Compared to the current market price of 1.06 HKD, Suga International Holdings Ltd is Undervalued by 18%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 18%

Multiples-Based Value

Price HK$1.06

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
HK		Suga International Holdings Ltd HKEX:912	301.9m HKD	0.2	9.3	1.4	1.4
JP		Sony Group Corp TSE:6758	20.2T JPY	1.7	-95.4	7	12.4
CH	G	Garmin Ltd NYSE:GRMN	48.7B USD	6.7	29.3	22.3	24.5
JP		Panasonic Holdings Corp TSE:6752	6.9T JPY	0.9	34	11.8	33.8
KR		LG Electronics Inc KRX:066570	21T KRW	0.2	21.9	3.9	9.6
CN	T	TCL Technology Group Corp SZSE:000100	89.7B CNY	0.5	19.8	59.6	59.6
IN		Dixon Technologies (India) Ltd NSE:DIXON	643.6B INR	1.3	40.5	33.6	41.4
CN	S	Shenzhen MTC Co Ltd SZSE:002429	46.3B CNY	2.6	37.6	28.7	28.7
CN		Sichuan Changhong Electric Co Ltd SSE:600839	40.8B CNY	0.4	29.9	16.8	16.8
CN		TCL Electronics Holdings Ltd HKEX:1070	36.3B HKD	0.3	14.5	8.4	8.4
CN		Hisense Visual Technology Co Ltd SSE:600060	29.3B CNY	0.5	12	5.1	5.1

				Revenue Growth	P/S to Growth
HK		Suga International Holdings Ltd HKEX:912	Average P/S: 1.4 0.2	N/A	N/A
JP		Sony Group Corp TSE:6758	1.7	0%	N/A
CH	G	Garmin Ltd NYSE:GRMN	6.7	10%	0.7
JP		Panasonic Holdings Corp TSE:6752	0.9	-1%	N/A
KR		LG Electronics Inc KRX:066570	0.2	7%	0
CN	T	TCL Technology Group Corp SZSE:000100	0.5	N/A	N/A
IN		Dixon Technologies (India) Ltd NSE:DIXON	1.3	30%	0
CN	S	Shenzhen MTC Co Ltd SZSE:002429	2.6	4%	0.6
CN		Sichuan Changhong Electric Co Ltd SSE:600839	0.4	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	0.3	15%	0
CN		Hisense Visual Technology Co Ltd SSE:600060	0.5	9%	0.1

				Earnings Growth	PEG
HK		Suga International Holdings Ltd HKEX:912	Average P/E: 24.9 9.3	N/A	N/A
JP		Sony Group Corp TSE:6758	Negative Multiple: -95.4	8%	N/A
CH	G	Garmin Ltd NYSE:GRMN	29.3	9%	3.3
JP		Panasonic Holdings Corp TSE:6752	34	16%	2.1
KR		LG Electronics Inc KRX:066570	21.9	42%	0.5
CN	T	TCL Technology Group Corp SZSE:000100	19.8	N/A	N/A
IN		Dixon Technologies (India) Ltd NSE:DIXON	40.5	19%	2.1
CN	S	Shenzhen MTC Co Ltd SZSE:002429	37.6	9%	4.2
CN		Sichuan Changhong Electric Co Ltd SSE:600839	29.9	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	14.5	N/A	N/A
CN		Hisense Visual Technology Co Ltd SSE:600060	12	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
HK		Suga International Holdings Ltd HKEX:912	Average EV/EBITDA: 18.1 1.4	N/A	N/A
JP		Sony Group Corp TSE:6758	7	2%	3.5
CH	G	Garmin Ltd NYSE:GRMN	22.3	10%	2.2
JP		Panasonic Holdings Corp TSE:6752	11.8	9%	1.3
KR		LG Electronics Inc KRX:066570	3.9	10%	0.4
CN	T	TCL Technology Group Corp SZSE:000100	59.6	N/A	N/A
IN		Dixon Technologies (India) Ltd NSE:DIXON	33.6	33%	1
CN	S	Shenzhen MTC Co Ltd SZSE:002429	28.7	20%	1.4
CN		Sichuan Changhong Electric Co Ltd SSE:600839	16.8	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	8.4	N/A	N/A
CN		Hisense Visual Technology Co Ltd SSE:600060	5.1	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
HK		Suga International Holdings Ltd HKEX:912	Average EV/EBIT: 22 1.4	N/A	N/A
JP		Sony Group Corp TSE:6758	12.4	N/A	N/A
CH	G	Garmin Ltd NYSE:GRMN	24.5	10%	2.5
JP		Panasonic Holdings Corp TSE:6752	33.8	10%	3.4
KR		LG Electronics Inc KRX:066570	9.6	22%	0.4
CN	T	TCL Technology Group Corp SZSE:000100	59.6	N/A	N/A
IN		Dixon Technologies (India) Ltd NSE:DIXON	41.4	33%	1.3
CN	S	Shenzhen MTC Co Ltd SZSE:002429	28.7	14%	2.1
CN		Sichuan Changhong Electric Co Ltd SSE:600839	16.8	N/A	N/A
CN		TCL Electronics Holdings Ltd HKEX:1070	8.4	N/A	N/A
CN		Hisense Visual Technology Co Ltd SSE:600060	5.1	N/A	N/A

Suga International Holdings Ltd
HKEX:912

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Suga International Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Suga International Holdings Ltd HKEX:912

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Suga International Holdings Ltd Competitors

See Also

Company

Help

Tools

Stocks

Suga International Holdings Ltd
HKEX:912

Competitors Multiples
Suga International Holdings Ltd Competitors