Harbour Digital Asset Capital Ltd
HKEX:913
Cash Flow Statement
Cash Flow Statement
Harbour Digital Asset Capital Ltd
| Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
0
|
(71)
|
0
|
(42)
|
0
|
(23)
|
0
|
(44)
|
0
|
(15)
|
0
|
(17)
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
1
|
1
|
0
|
3
|
14
|
11
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(39)
|
0
|
35
|
0
|
21
|
0
|
(8)
|
0
|
(13)
|
0
|
10
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
28
|
119
|
(2)
|
2
|
2
|
(5)
|
(4)
|
58
|
(9)
|
23
|
(1)
|
(2)
|
(12)
|
|
| Cash from Operating Activities |
28
N/A
|
10
-65%
|
(2)
N/A
|
(5)
-214%
|
2
N/A
|
(7)
N/A
|
(4)
+45%
|
6
N/A
|
(9)
N/A
|
(5)
+41%
|
(1)
+73%
|
(9)
-523%
|
(12)
-31%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
5
|
0
|
7
|
0
|
1
|
0
|
0
|
0
|
19
|
0
|
|
| Net Issuance of Debt |
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(10)
|
0
|
5
|
0
|
8
|
0
|
0
|
0
|
(0)
|
0
|
5
|
0
|
14
|
|
| Cash from Financing Activities |
(10)
N/A
|
(10)
-3%
|
5
N/A
|
5
+0%
|
8
+42%
|
7
-8%
|
0
-94%
|
1
+133%
|
(0)
N/A
|
0
N/A
|
5
N/A
|
19
+305%
|
14
-25%
|
|
| Change in Cash | ||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(0)
+96%
|
4
N/A
|
0
-88%
|
9
+2 021%
|
(0)
N/A
|
(4)
-2 947%
|
7
N/A
|
(9)
N/A
|
(5)
+41%
|
3
N/A
|
9
+202%
|
2
-79%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
28
N/A
|
10
-65%
|
(2)
N/A
|
(5)
-214%
|
2
N/A
|
(7)
N/A
|
(4)
+45%
|
6
N/A
|
(9)
N/A
|
(5)
+41%
|
(1)
+73%
|
(9)
-523%
|
(12)
-31%
|
|