China Mobile Ltd
HKEX:941
China Mobile Ltd
HKEX:941
Price:
81.6
HKD
Market Closed
Market Cap:
HK$1.7T
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
China Mobile Ltd
HKEX:941
|
CN |
|
A
|
Ambalal Sarabhai Enterprises Ltd
BSE:500009
|
IN |
Balance Sheet
Balance Sheet Decomposition
China Mobile Ltd
China Mobile Ltd
Balance Sheet Decomposition is not available for
China Mobile Ltd
China Mobile Ltd
Balance Sheet
China Mobile Ltd
China Mobile Ltd
Currency: CNY
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
64 793
|
181 943
|
217 190
|
247 677
|
170 041
|
142 314
|
170 018
|
98 967
|
|
| Cash |
895
|
521
|
353
|
238 675
|
155 152
|
138 651
|
88 413
|
62 234
|
|
| Cash Equivalents |
63 898
|
181 422
|
216 837
|
9 002
|
14 889
|
3 663
|
81 605
|
36 733
|
|
| Short-Term Investments |
368 312
|
245 058
|
234 524
|
218 310
|
159 270
|
189 589
|
222 750
|
204 362
|
|
| Total Receivables |
81 818
|
85 915
|
107 580
|
106 782
|
103 171
|
136 867
|
144 170
|
156 614
|
|
| Accounts Receivables |
32 132
|
39 047
|
43 531
|
43 736
|
56 414
|
74 288
|
96 406
|
119 940
|
|
| Other Receivables |
49 686
|
46 868
|
64 049
|
63 046
|
46 757
|
62 579
|
47 764
|
36 674
|
|
| Inventory |
8 857
|
7 338
|
8 044
|
10 203
|
11 696
|
12 026
|
11 229
|
16 613
|
|
| Other Current Assets |
11 336
|
9 612
|
12 405
|
12 399
|
12 193
|
17 308
|
20 392
|
21 090
|
|
| Total Current Assets |
535 116
|
529 866
|
579 743
|
595 371
|
456 371
|
498 104
|
568 559
|
497 646
|
|
| PP&E Net |
727 173
|
803 110
|
823 157
|
828 394
|
898 348
|
885 466
|
870 851
|
848 056
|
|
| PP&E Gross |
727 173
|
803 110
|
823 157
|
828 394
|
898 348
|
885 466
|
870 851
|
848 056
|
|
| Accumulated Depreciation |
1 008 578
|
1 115 630
|
1 227 246
|
1 350 202
|
1 485 322
|
1 613 388
|
1 719 813
|
1 813 870
|
|
| Intangible Assets |
30 144
|
34 019
|
42 343
|
45 238
|
47 843
|
49 876
|
52 961
|
63 358
|
|
| Goodwill |
43
|
43
|
44
|
44
|
1
|
1
|
1
|
3 964
|
|
| Note Receivable |
8 442
|
17 551
|
16 047
|
19 939
|
25 006
|
29 274
|
31 741
|
40 609
|
|
| Long-Term Investments |
148 165
|
160 871
|
177 922
|
259 138
|
412 316
|
424 162
|
475 008
|
560 257
|
|
| Other Long-Term Assets |
51 527
|
48 480
|
53 326
|
57 903
|
60 353
|
70 474
|
73 706
|
78 992
|
|
| Other Assets |
43
|
43
|
44
|
44
|
1
|
1
|
1
|
3 964
|
|
| Total Assets |
1 500 610
N/A
|
1 593 940
+6%
|
1 692 582
+6%
|
1 806 027
+7%
|
1 900 238
+5%
|
1 957 357
+3%
|
2 072 827
+6%
|
2 092 882
+1%
|
|
| Liabilities | |||||||||
| Accounts Payable |
277 895
|
241 621
|
262 590
|
263 234
|
271 306
|
297 456
|
354 341
|
391 306
|
|
| Accrued Liabilities |
9 900
|
9 629
|
8 912
|
10 492
|
12 161
|
12 577
|
13 030
|
13 938
|
|
| Short-Term Debt |
3 221
|
2 896
|
4 561
|
12 747
|
14 759
|
26 520
|
40 843
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
22 668
|
24 173
|
26 059
|
30 919
|
35 175
|
32 512
|
42 507
|
|
| Other Current Liabilities |
182 476
|
184 263
|
217 038
|
269 616
|
204 192
|
186 837
|
192 292
|
165 809
|
|
| Total Current Liabilities |
473 492
|
461 077
|
517 274
|
582 148
|
533 337
|
558 565
|
633 018
|
613 560
|
|
| Long-Term Debt |
0
|
51 635
|
42 460
|
30 922
|
81 741
|
67 759
|
55 930
|
58 690
|
|
| Deferred Income Tax |
822
|
1 388
|
1 668
|
2 369
|
2 571
|
3 077
|
3 877
|
4 881
|
|
| Minority Interest |
3 404
|
3 516
|
3 856
|
3 942
|
4 075
|
4 253
|
4 507
|
4 376
|
|
| Other Liabilities |
5 787
|
7 851
|
13 708
|
15 596
|
16 466
|
17 271
|
18 763
|
18 200
|
|
| Total Liabilities |
483 505
N/A
|
525 467
+9%
|
578 966
+10%
|
634 977
+10%
|
638 190
+1%
|
650 925
+2%
|
716 095
+10%
|
699 707
-2%
|
|
| Equity | |||||||||
| Common Stock |
402 130
|
402 130
|
402 130
|
402 130
|
453 504
|
455 001
|
461 838
|
468 445
|
|
| Retained Earnings |
916 983
|
966 954
|
1 013 943
|
1 072 342
|
1 110 305
|
1 150 984
|
1 191 769
|
1 225 481
|
|
| Additional Paid In Capital |
303 705
|
303 358
|
303 535
|
302 857
|
302 437
|
301 738
|
301 501
|
303 621
|
|
| Unrealized Security Profit/Loss |
663
|
1 030
|
1 276
|
0
|
691
|
429
|
2 867
|
2 122
|
|
| Other Equity |
1 034
|
1 717
|
198
|
565
|
1 367
|
1 756
|
1 759
|
748
|
|
| Total Equity |
1 017 105
N/A
|
1 068 473
+5%
|
1 113 616
+4%
|
1 171 050
+5%
|
1 262 048
+8%
|
1 306 432
+4%
|
1 356 732
+4%
|
1 393 175
+3%
|
|
| Total Liabilities & Equity |
1 500 610
N/A
|
1 593 940
+6%
|
1 692 582
+6%
|
1 806 027
+7%
|
1 900 238
+5%
|
1 957 357
+3%
|
2 072 827
+6%
|
2 092 882
+1%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
21 321
|
21 321
|
21 321
|
21 321
|
21 363
|
21 391
|
21 517
|
21 645
|
|
Switch to:
Switch to:
See Also
Discover More
