First Time Loading...

China Mobile Ltd
HKEX:941

Watchlist Manager
China Mobile Ltd Logo
China Mobile Ltd
HKEX:941
Watchlist
Price: 69.45 HKD -2.25% Market Closed
Updated: Apr 29, 2024

Relative Value

The Relative Value of one China Mobile Ltd stock under the Base Case scenario is 85.98 HKD. Compared to the current market price of 69.45 HKD, China Mobile Ltd is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
85.98 HKD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
48
Median 3Y
1
Median 5Y
0.9
Industry
1.4
Forward
1.3
vs History
0
vs Industry
44
Median 3Y
7.5
Median 5Y
6.7
Industry
16.3
Forward
9.5
vs History
0
vs Industry
48
Median 3Y
3.2
Median 5Y
2.4
Industry
6.5
vs History
12
vs Industry
37
Median 3Y
10.3
Median 5Y
5.8
Industry
16
vs History
0
vs Industry
60
Median 3Y
0.8
Median 5Y
0.7
Industry
1.9
vs History
0
vs Industry
64
Median 3Y
0.6
Median 5Y
0.4
Industry
2
Forward
1
vs History
0
vs Industry
38
Median 3Y
2.3
Median 5Y
1.3
Industry
4
vs History
0
vs Industry
34
Median 3Y
4.2
Median 5Y
2.5
Industry
8.1
Forward
3.4
vs History
0
vs Industry
52
Median 3Y
4.2
Median 5Y
2.5
Industry
13.9
Forward
7
vs History
0
vs Industry
63
Median 3Y
2
Median 5Y
1
Industry
8.6
vs History
6
vs Industry
46
Median 3Y
7.6
Median 5Y
2.2
Industry
16.9
vs History
0
vs Industry
56
Median 3Y
0.5
Median 5Y
0.3
Industry
1.2

Multiples Across Competitors

Competitors Multiples
China Mobile Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
China Mobile Ltd
HKEX:941
1.5T HKD 1.4 10.4 8 8
US
T-Mobile US Inc
NASDAQ:TMUS
196.1B USD 2.5 23.6 9.6 17.7
ZA
Vodacom Group Ltd
JSE:VOD
172.2B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
157.8B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
7.5T INR 5 89.1 11.5 23.1
JP
SoftBank Group Corp
TSE:9984
11.4T JPY 1.7 -21.1 14.5 39.3
MX
America Movil SAB de CV
BMV:AMXB
1T MXN 1.2 13.4 4.3 8.2
JP
KDDI Corp
TSE:9433
9.2T JPY 1.6 13.2 6 9.9
JP
SoftBank Corp
TSE:9434
8.9T JPY 1.5 20.8 7.3 14.2
UK
Vodafone Group PLC
LSE:VOD
18.8B GBP 0.5 2.1 230.2 1 063.2
CA
Rogers Communications Inc
TSX:RCI.B
27.5B CAD 1.4 32.4 8.1 15.8

See Also

Discover More