First Time Loading...

China Mobile Ltd
HKEX:941

Watchlist Manager
China Mobile Ltd Logo
China Mobile Ltd
HKEX:941
Watchlist
Price: 69.45 HKD -2.25% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1T
+2%
Revenue
Growth Rates:
1 Year
+8%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
142.8B
-4%
Operating Income
Growth Rates:
1 Year
+3%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
131.8B
-0.5%
Net Income
Growth Rates:
1 Year
+5%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
China Mobile Ltd

Revenue
1T CNY
Cost of Revenue
-724.6B CNY
Gross Profit
284.7B CNY
Operating Expenses
-141.9B CNY
Operating Income
142.8B CNY
Other Expenses
-11B CNY
Net Income
131.8B CNY

Income Statement
China Mobile Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
821 854
N/A
842 287
+2%
848 258
+1%
877 149
+3%
901 545
+3%
923 115
+2%
937 259
+2%
960 685
+2%
971 044
+1%
989 332
+2%
1 009 309
+2%
Gross Profit
Cost of Revenue
(583 617)
(600 045)
(604 185)
(632 466)
(648 603)
(668 293)
(677 097)
(696 540)
(702 692)
(709 635)
(724 604)
Gross Profit
238 237
N/A
242 242
+2%
244 073
+1%
244 683
+0%
252 942
+3%
254 822
+1%
260 162
+2%
264 145
+2%
268 352
+2%
279 697
+4%
284 705
+2%
Operating Income
Operating Expenses
(115 940)
(117 564)
(116 139)
(114 834)
(112 623)
(115 790)
(121 200)
(124 648)
(125 079)
(131 711)
(141 912)
Selling, General & Administrative
(107 948)
(108 882)
(101 728)
(106 901)
(103 985)
(106 378)
(104 847)
(112 176)
(112 061)
(116 401)
(114 081)
Research & Development
(12 683)
(14 119)
(14 021)
(16 198)
(16 784)
(17 779)
(15 755)
(18 566)
(19 604)
(21 477)
(25 558)
Depreciation & Amortization
0
0
(8 280)
0
0
0
(9 249)
0
0
0
(10 088)
Other Operating Expenses
4 691
5 437
7 890
8 265
8 146
8 367
8 651
6 094
6 586
6 167
7 815
Operating Income
122 297
N/A
124 678
+2%
127 934
+3%
129 849
+1%
140 319
+8%
139 032
-1%
138 962
0%
139 497
+0%
143 273
+3%
147 986
+3%
142 793
-4%
Pre-Tax Income
Interest Income Expense
24 741
24 347
23 668
24 370
25 149
26 023
22 481
24 473
25 123
23 180
25 430
Non-Reccuring Items
0
0
(1 508)
0
0
0
(1 010)
0
0
0
(490)
Total Other Income
143
313
1 879
(87)
158
149
2 439
1 764
1 805
1 599
2 798
Pre-Tax Income
147 181
N/A
149 338
+1%
151 973
+2%
154 132
+1%
165 626
+7%
165 204
0%
162 872
-1%
165 734
+2%
170 201
+3%
172 765
+2%
170 531
-1%
Net Income
Tax Provision
(35 706)
(35 821)
(35 878)
(36 465)
(38 380)
(37 563)
(37 278)
(37 713)
(38 705)
(40 194)
(38 596)
Income from Continuing Operations
111 475
113 517
116 095
117 667
127 246
127 641
125 594
128 021
131 496
132 571
131 935
Income to Minority Interest
(266)
(273)
(158)
(162)
(152)
(134)
(135)
(119)
(139)
(138)
(169)
Net Income (Common)
111 209
N/A
113 244
+2%
115 937
+2%
117 505
+1%
127 094
+8%
127 507
+0%
125 459
-2%
127 902
+2%
131 357
+3%
132 433
+1%
131 766
-1%
EPS (Diluted)
5.03
N/A
5.3
+5%
5.66
+7%
5.5
-3%
5.94
+8%
5.99
+1%
5.88
-2%
5.96
+1%
6.16
+3%
6.2
+1%
6.15
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.