Weibo Corp
HKEX:9898
Intrinsic Value
The intrinsic value of one Weibo Corp stock under the Base Case scenario is 80.9 HKD. Compared to the current market price of 77.5 HKD, Weibo Corp is Undervalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Weibo Corp
Weibo Corp is cheaper now compared to how it was valued on average over the past 4 years. What does this mean?
Fundamental Analysis

Revenue & Expenses Breakdown
Weibo Corp
Balance Sheet Decomposition
Weibo Corp
Current Assets | 3.2B |
Receivables | 810m |
Other Current Assets | 2.4B |
Non-Current Assets | 3.4B |
Long-Term Investments | 1.4B |
PP&E | 227m |
Intangibles | 269m |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Weibo Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Weibo Corp
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-371.7m
USD
|
Gross Profit
|
1.4B
USD
|
Operating Expenses
|
-879.3m
USD
|
Operating Income
|
505.2m
USD
|
Other Expenses
|
-146.9m
USD
|
Net Income
|
358.4m
USD
|
Profitability Score
Profitability Due Diligence
Weibo Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Weibo Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Weibo Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Weibo Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Weibo Corp
According to Wall Street analysts, the average 1-year price target for Weibo Corp is 81.09 HKD with a low forecast of 64.64 HKD and a high forecast of 106.47 HKD.
Dividends
Current shareholder yield for Weibo Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Weibo Corp stock under the Base Case scenario is 80.9 HKD.
Compared to the current market price of 77.5 HKD, Weibo Corp is Undervalued by 4%.