W

Weibo Corp
HKEX:9898

Watchlist Manager
Weibo Corp
HKEX:9898
Watchlist
Price: 74.2 HKD 0.82% Market Closed
Market Cap: 18.2B HKD

Relative Value

The Relative Value of one Weibo Corp stock under the Base Case scenario is 106.86 HKD. Compared to the current market price of 74.2 HKD, Weibo Corp is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
106.86 HKD
Undervaluation 31%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
Median 3Y
1.5
Median 5Y
1.6
Industry
1.4
Forward
1.3
vs History
62
vs Industry
Median 3Y
7.9
Median 5Y
8.3
Industry
17.5
Forward
5.1
vs History
vs Industry
Median 3Y
-294.8
Median 5Y
-319.8
Industry
10.8
vs History
vs Industry
Median 3Y
-17.9
Median 5Y
-19.4
Industry
15.4
vs History
74
vs Industry
Median 3Y
0.9
Median 5Y
0.9
Industry
1.7
vs History
65
vs Industry
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
Forward
1
vs History
65
vs Industry
Median 3Y
1.4
Median 5Y
1.5
Industry
3.4
vs History
62
vs Industry
Median 3Y
3.8
Median 5Y
3.9
Industry
8.6
Forward
3.1
vs History
62
vs Industry
Median 3Y
4
Median 5Y
4.1
Industry
12.4
Forward
3.6
vs History
vs Industry
Median 3Y
-209
Median 5Y
-213.7
Industry
10.3
vs History
vs Industry
Median 3Y
-91.4
Median 5Y
-93.5
Industry
13
vs History
62
vs Industry
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Weibo Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Weibo Corp
HKEX:9898
18.1B HKD 1.3 7.7 3.5 3.7
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 5.8 18.9 14.8 16.9
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 9.6 24.5 17.8 21.7
CN
Tencent Holdings Ltd
HKEX:700
4.7T HKD 6.4 21.6 20.3 20.3
JP
LY Corp
XMUN:YOJ
45.8B EUR 3.9 48.9 23.1 36.7
CN
Kuaishou Technology
HKEX:1024
235.1B HKD 1.7 14.1 8.7 13.3
CN
Baidu Inc
NASDAQ:BIDU
29.2B USD 1.6 8.2 7.4 7.4
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 24.6 14.5 23
US
Pinterest Inc
NYSE:PINS
21.3B USD 5.7 11.2 84.3 93.8
AU
REA Group Ltd
ASX:REA
32.5B AUD 17.6 52.7 41.9 41.9
KR
Naver Corp
KRX:035420
28.2T KRW 2.6 14.7 9.2 12.3
P/E Multiple
Earnings Growth PEG
CN
W
Weibo Corp
HKEX:9898
Average P/E: 22.5
7.7
15%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
18.9
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
24.5
10%
2.4
CN
Tencent Holdings Ltd
HKEX:700
21.6
16%
1.4
JP
L
LY Corp
XMUN:YOJ
48.9
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14.1
21%
0.7
CN
Baidu Inc
NASDAQ:BIDU
8.2
11%
0.7
JP
Z Holdings Corp
TSE:4689
24.6
N/A N/A
US
Pinterest Inc
NYSE:PINS
11.2
-3%
N/A
AU
REA Group Ltd
ASX:REA
52.7
39%
1.4
KR
Naver Corp
KRX:035420
14.7
10%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Weibo Corp
HKEX:9898
Average EV/EBITDA: 22.3
3.5
7%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
14.8
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
17.8
21%
0.8
CN
Tencent Holdings Ltd
HKEX:700
20.3
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23.1
12%
1.9
CN
Kuaishou Technology
HKEX:1024
8.7
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.4
-3%
N/A
JP
Z Holdings Corp
TSE:4689
14.5
12%
1.2
US
Pinterest Inc
NYSE:PINS
84.3
110%
0.8
AU
REA Group Ltd
ASX:REA
41.9
22%
1.9
KR
Naver Corp
KRX:035420
9.2
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Weibo Corp
HKEX:9898
Average EV/EBIT: 26.5
3.7
4%
0.9
US
Alphabet Inc
NASDAQ:GOOGL
16.9
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
21.7
12%
1.8
CN
Tencent Holdings Ltd
HKEX:700
20.3
17%
1.2
JP
L
LY Corp
XMUN:YOJ
36.7
N/A N/A
CN
Kuaishou Technology
HKEX:1024
13.3
30%
0.4
CN
Baidu Inc
NASDAQ:BIDU
7.4
14%
0.5
JP
Z Holdings Corp
TSE:4689
23
N/A N/A
US
Pinterest Inc
NYSE:PINS
93.8
69%
1.4
AU
REA Group Ltd
ASX:REA
41.9
16%
2.6
KR
Naver Corp
KRX:035420
12.3
15%
0.8