W

Weibo Corp
HKEX:9898

Watchlist Manager
Weibo Corp
HKEX:9898
Watchlist
Price: 78 HKD 1.5% Market Closed
Market Cap: 19.1B HKD
Have any thoughts about
Weibo Corp?
Write Note

Relative Value

The Relative Value of one Weibo Corp stock under the Base Case scenario is 117.36 HKD. Compared to the current market price of 78 HKD, Weibo Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
117.36 HKD
Undervaluation 34%
Relative Value
Price
W
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
Median 3Y
1.4
Median 5Y
1.5
Industry
1.5
Forward
1.3
vs History
68
vs Industry
Median 3Y
7.8
Median 5Y
7.9
Industry
18.3
Forward
5.3
vs History
vs Industry
Median 3Y
-1 304.7
Median 5Y
-1 416.3
Industry
11.4
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-18.8
Industry
16
vs History
62
vs Industry
Median 3Y
0.7
Median 5Y
0.9
Industry
1.8
vs History
8
vs Industry
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
Forward
2.4
vs History
8
vs Industry
Median 3Y
1.6
Median 5Y
1.8
Industry
3.5
vs History
8
vs Industry
Median 3Y
4.7
Median 5Y
4.9
Industry
9
Forward
7.3
vs History
8
vs Industry
Median 3Y
4.9
Median 5Y
5.1
Industry
12.8
Forward
8.4
vs History
vs Industry
Median 3Y
-1 286.4
Median 5Y
-1 364.7
Industry
10.9
vs History
vs Industry
Median 3Y
-179.3
Median 5Y
-190.2
Industry
13.5
vs History
44
vs Industry
Median 3Y
0.6
Median 5Y
0.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Weibo Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Weibo Corp
HKEX:9898
18.8B HKD 1.4 6.8 8.1 8.4
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6 19.3 15.2 17.3
US
Meta Platforms Inc
NASDAQ:META
1.9T USD 10.9 27.9 20.4 24.8
CN
Tencent Holdings Ltd
HKEX:700
4.6T HKD 6.2 21 19.7 19.7
JP
LY Corp
XMUN:YOJ
43.5B EUR 3.9 48.5 23 36.5
CN
Kuaishou Technology
HKEX:1024
278.3B HKD 2 16.7 9.9 14.4
CN
Baidu Inc
NASDAQ:BIDU
31.1B USD 1.7 8.8 8.1 8.1
KR
Naver Corp
KRX:035420
37.9T KRW 3.5 21.2 11.8 15.7
JP
Z Holdings Corp
TSE:4689
3.8T JPY 2 24.7 14.5 23.1
US
Pinterest Inc
NYSE:PINS
24.3B USD 6.5 12.8 98 108.9
AU
REA Group Ltd
ASX:REA
30.9B AUD 16.7 50.1 39.9 39.9
P/E Multiple
Earnings Growth PEG
CN
W
Weibo Corp
HKEX:9898
Average P/E: 23.4
6.8
15%
0.5
US
Alphabet Inc
NASDAQ:GOOGL
19.3
13%
1.5
US
Meta Platforms Inc
NASDAQ:META
27.9
10%
2.8
CN
Tencent Holdings Ltd
HKEX:700
21
16%
1.3
JP
L
LY Corp
XMUN:YOJ
48.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
16.7
21%
0.8
CN
Baidu Inc
NASDAQ:BIDU
8.8
9%
1
KR
Naver Corp
KRX:035420
21.2
10%
2.1
JP
Z Holdings Corp
TSE:4689
24.7
N/A N/A
US
Pinterest Inc
NYSE:PINS
12.8
-3%
N/A
AU
REA Group Ltd
ASX:REA
50.1
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
W
Weibo Corp
HKEX:9898
Average EV/EBITDA: 24.4
8.1
7%
1.2
US
Alphabet Inc
NASDAQ:GOOGL
15.2
21%
0.7
US
Meta Platforms Inc
NASDAQ:META
20.4
21%
1
CN
Tencent Holdings Ltd
HKEX:700
19.7
25%
0.8
JP
L
LY Corp
XMUN:YOJ
23
12%
1.9
CN
Kuaishou Technology
HKEX:1024
9.9
24%
0.4
CN
Baidu Inc
NASDAQ:BIDU
8.1
-3%
N/A
KR
Naver Corp
KRX:035420
11.8
12%
1
JP
Z Holdings Corp
TSE:4689
14.5
12%
1.2
US
Pinterest Inc
NYSE:PINS
98
110%
0.9
AU
REA Group Ltd
ASX:REA
39.9
22%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
W
Weibo Corp
HKEX:9898
Average EV/EBIT: 28.8
8.4
3%
2.8
US
Alphabet Inc
NASDAQ:GOOGL
17.3
13%
1.3
US
Meta Platforms Inc
NASDAQ:META
24.8
12%
2.1
CN
Tencent Holdings Ltd
HKEX:700
19.7
16%
1.2
JP
L
LY Corp
XMUN:YOJ
36.5
N/A N/A
CN
Kuaishou Technology
HKEX:1024
14.4
30%
0.5
CN
Baidu Inc
NASDAQ:BIDU
8.1
9%
0.9
KR
Naver Corp
KRX:035420
15.7
14%
1.1
JP
Z Holdings Corp
TSE:4689
23.1
N/A N/A
US
Pinterest Inc
NYSE:PINS
108.9
71%
1.5
AU
REA Group Ltd
ASX:REA
39.9
16%
2.5