Adhi Commuter Properti Tbk PT
IDX:ADCP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.5), the stock would be worth Rp27.04 (47% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 19.9 | Rp51 |
0%
|
| 3-Year Average | 10.5 | Rp27.04 |
-47%
|
| Industry Average | 13.5 | Rp34.61 |
-32%
|
| Country Average | 12.6 | Rp32.39 |
-36%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
A
|
Adhi Commuter Properti Tbk PT
IDX:ADCP
|
1.1T IDR | 19.9 | 147.2 | |
| HK |
|
China Resources Land Ltd
HKEX:1109
|
231.8B HKD | 3.5 | 7.8 | |
| VN |
V
|
Vinhomes JSC
VN:VHM
|
599.7T VND | 8.1 | 14.3 | |
| HK |
|
CK Asset Holdings Ltd
HKEX:1113
|
171B HKD | 4.9 | 15.7 | |
| HK |
|
Henderson Land Development Co Ltd
HKEX:12
|
149B HKD | 10.5 | 26.4 | |
| HK |
|
China Overseas Land & Investment Ltd
HKEX:688
|
145.3B HKD | 11.8 | 10.2 | |
| HK |
|
Sino Land Co Ltd
HKEX:83
|
118.5B HKD | 29.4 | 31.7 | |
| CN |
|
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
|
78.4B CNY | 14.3 | 76.6 | |
| CN |
|
Poly Developments and Holdings Group Co Ltd
SSE:600048
|
72.9B CNY | -40.6 | 1 402.9 | |
| IN |
|
Macrotech Developers Ltd
NSE:LODHA
|
896.9B INR | 31.9 | 26.7 | |
| CN |
|
Longfor Group Holdings Ltd
HKEX:960
|
56.5B HKD | 3.2 | 48.8 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Adhi Commuter Properti Tbk PT
Glance View
PT Adhi Commuter Properti Tbk engages in the provision of property, hospitality and support services. The company is headquartered in Jakarta, Dki Jakarta and currently employs 161 full-time employees. The company went IPO on 2022-02-23. The firm's segments include Real Estate Property, Hotel, and Subsidiary. The company has developed several transit-oriented development brands consisting of Adhi City, LRT City, and Member of LRT City. Adhi City focuses on high-rise buildings and landed houses, which are located around the business center and various supporting facilities that are integrated with the light rapid transportation (LRT) station. LRT City focuses on integrated mixed development that is directly connected to the LRT station. Members of LRT City focus on high-rise housing that is integrated with non-LRT mass transportation such as bus rapid transit (BRT) and commuter lines. Its brand Hotel GranDhika Indonesia, is engaged in hospitality. Its hotel network is located across several cities in Indonesia, including Hotel GranDhika Iskandarsyah Jakarta, Hotel GranDhika Pemuda Semarang, and Hotel GranDhika Setiabudi Medan.
