Bank Raya Indonesia Tbk PT banner

DCF Value

The DCF Value for Bank Raya Indonesia Tbk PT (AGRO) under the Base Case is 67.85 IDR. Compared with the current market price of 131 IDR, the stock appears Overvalued by 48% .

Key assumptions
AGRO DCF Value
Base Case
Rp67.85
Overvaluation 48%
DCF Value
Price Rp131
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time