Tri Banyan Tirta Tbk PT
IDX:ALTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (3.8), the stock would be worth Rp-10.22 (157% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -6.8 | Rp18 |
0%
|
| 5-Year Average | 3.8 | Rp-10.22 |
-157%
|
| Industry Average | 16.7 | Rp-44.53 |
-347%
|
| Country Average | 12.6 | Rp-33.6 |
-287%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Tri Banyan Tirta Tbk PT
IDX:ALTO
|
39.5B IDR | -6.8 | -0.9 | |
| US |
P
|
Primo Brands Corp
NYSE:PRMB
|
7.3B USD | 519.5 | 121.3 | |
| MY |
F
|
Fraser & Neave Holdings Bhd
KLSE:F&N
|
11.5B MYR | -32.4 | 25.4 | |
| CN |
C
|
China Resources Beverage Holdings Co Ltd
HKEX:2460
|
20.9B HKD | -30.5 | 18.5 | |
| BE |
|
Societe de Services de Participations, de Direction et d'Elaboration SA
XBRU:SPA
|
1.4B EUR | 38.3 | 26.6 | |
| ID |
|
Akasha Wira International Tbk PT
IDX:ADES
|
11.8T IDR | 66.4 | 15.9 | |
| ID |
|
Sariguna Primatirta Tbk PT
IDX:CLEO
|
9.4T IDR | 699.2 | 24.5 | |
| KR |
W
|
WooDeumGeeFarm Co Ltd
KOSDAQ:403490
|
56.8B KRW | 14.4 | 57.4 | |
| CA |
|
Beckett's Inc
OTC:BKTSF
|
6.6m USD | -4.5 | -2 | |
| IN |
G
|
Galactico Corporate Services Ltd
BSE:542802
|
390.4m INR | -200.3 | 33.5 | |
| US |
A
|
Accredited Solutions Inc
OTC:ASII
|
769k USD | -5.1 | 0.1 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Tri Banyan Tirta Tbk PT
Glance View
PT Tri Banyan Tirta Tbk engages in the provision of mineral water industry in plastic packaging, food, beverage and canning. The company is headquartered in Sukabumi, Jawa Barat and currently employs 118 full-time employees. The company went IPO on 2012-07-10. The Company’s main business activities are in the field of mineral water in plastic packaging, food, beverages and canning/bottling, as well as the soft drink industry drinking water and mineral water industry and large trade in non-dairy nonalcoholic beverage. The Company’s segments include drinking water, flavor, bottle, gallon, makloon and others. The Company’s products include ALT, TOTAL and TOTAL 8+. ALTO is sourced from a spring and manufactured using latest technology. TOTAL Drinking Water is sourced from selected preserved springs in Indonesia. TOTAL 8+ is an alkaline water that gives benefits to people who concern more about their health. TOTAL 8+ is produced by converting selected mineral water to a certain alkaline level (pH 8+) that still safe to be consumed every day. TOTAL 8+ Ionized Alkaline Water is ideal for dynamic activities and detoxification program.
