Astra Otoparts Tbk PT
IDX:AUTO

Watchlist Manager
Astra Otoparts Tbk PT Logo
Astra Otoparts Tbk PT
IDX:AUTO
Watchlist
Price: 2 730 IDR -0.36% Market Closed
Market Cap: 13.2T IDR

Relative Value

The Relative Value of one AUTO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 2 730 IDR, Astra Otoparts Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUTO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
58
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.6
vs History
46
vs Industry
71
Median 3Y
5.7
Median 5Y
6.2
Industry
19.9
Forward
6.1
vs History
25
vs Industry
49
Median 3Y
6.8
Median 5Y
6.6
Industry
9.9
vs History
39
vs Industry
41
Median 3Y
11
Median 5Y
11.3
Industry
18.7
vs History
9
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
vs History
12
vs Industry
73
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
Forward
0.5
vs History
14
vs Industry
68
Median 3Y
2.6
Median 5Y
2.3
Industry
5.3
vs History
44
vs Industry
48
Median 3Y
7.1
Median 5Y
7.9
Industry
10.4
Forward
5.4
vs History
44
vs Industry
64
Median 3Y
7.1
Median 5Y
7.9
Industry
15.6
Forward
7.7
vs History
28
vs Industry
63
Median 3Y
5.3
Median 5Y
4.9
Industry
11.3
vs History
30
vs Industry
45
Median 3Y
8.1
Median 5Y
7.2
Industry
17.5
vs History
12
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

AUTO Competitors Multiples
Astra Otoparts Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Astra Otoparts Tbk PT
IDX:AUTO
13.2T IDR 0.7 6.3 8.1 8.1
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.6 4.4 5.7
DE
Aumovio Se
XETRA:AMV0
4.6B EUR 0.2 -15.8 3.5 19.9
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.4B USD 2.5 21.8 16.7 18.7
IN
Endurance Technologies Ltd
BSE:540153
369.2B INR 2.9 41.8 20.8 32.7
IT
Brembo NV
F:Y8O
3.2B EUR 0.6 10.5 5.2 8
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6.2 2.5 6.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
300.7B INR 0.7 20.8 69.4 -157.7
CN
WeRide Inc
NASDAQ:WRD
3.3B USD 56.8 -9.6 -7.8 -7.5
US
Phinia Inc
NYSE:PHIN
2.7B USD 0.8 29.9 7 10.4
CN
Hengbo Holdings Co Ltd
SZSE:301225
15.6B CNY 15.9 112.5 99.9 99.9
P/E Multiple
Earnings Growth PEG
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average P/E: 31.5
6.3
6%
1.1
JP
N
Niterra Co Ltd
XMUN:NGK
8.6
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.8 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21.8
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
41.8
21%
2
IT
B
Brembo NV
F:Y8O
10.5
4%
2.6
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6.2 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
20.8
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -9.6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
29.9
47%
0.6
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
112.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBITDA: 23.8
8.1
22%
0.4
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.5
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.7
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.8
19%
1.1
IT
B
Brembo NV
F:Y8O
5.2
3%
1.7
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
69.4
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.8 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
7
3%
2.3
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
99.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBIT: 23.4
8.1
8%
1
JP
N
Niterra Co Ltd
XMUN:NGK
5.7
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
19.9
55%
0.4
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.7
16%
1.2
IN
E
Endurance Technologies Ltd
BSE:540153
32.7
22%
1.5
IT
B
Brembo NV
F:Y8O
8
3%
2.7
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -157.7 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.5 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.4
6%
1.7
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
99.9
N/A N/A