Astra Otoparts Tbk PT
IDX:AUTO

Watchlist Manager
Astra Otoparts Tbk PT Logo
Astra Otoparts Tbk PT
IDX:AUTO
Watchlist
Price: 2 720 IDR 1.12%
Market Cap: 13.1T IDR

Relative Value

The Relative Value of one AUTO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 2 720 IDR, Astra Otoparts Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUTO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
58
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.6
vs History
47
vs Industry
71
Median 3Y
5.7
Median 5Y
6.2
Industry
20.2
Forward
6.1
vs History
26
vs Industry
49
Median 3Y
6.8
Median 5Y
6.6
Industry
10.2
vs History
41
vs Industry
41
Median 3Y
11
Median 5Y
11.3
Industry
19.2
vs History
14
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
vs History
14
vs Industry
73
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
Forward
0.5
vs History
15
vs Industry
68
Median 3Y
2.6
Median 5Y
2.3
Industry
5.3
vs History
44
vs Industry
48
Median 3Y
7.1
Median 5Y
7.9
Industry
10.3
Forward
5.4
vs History
44
vs Industry
64
Median 3Y
7.1
Median 5Y
7.9
Industry
15.5
Forward
7.6
vs History
33
vs Industry
63
Median 3Y
5.3
Median 5Y
4.9
Industry
11.8
vs History
34
vs Industry
45
Median 3Y
8.1
Median 5Y
7.2
Industry
17.5
vs History
15
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

AUTO Competitors Multiples
Astra Otoparts Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Astra Otoparts Tbk PT
IDX:AUTO
13.1T IDR 0.7 6.3 8.1 8.1
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.8 4.4 5.8
DE
Aumovio Se
XETRA:AMV0
4.5B EUR 0.2 -15.4 3.4 19.5
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.2B USD 2.4 20.9 16.1 18
IN
Endurance Technologies Ltd
BSE:540153
357.5B INR 2.8 40.5 20.1 31.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
295.9B INR 0.7 20.4 68.9 -156.4
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6 2.5 6.6
CN
WeRide Inc
NASDAQ:WRD
3B USD 50.6 -8.6 -6.7 -6.4
CN
Hengbo Holdings Co Ltd
SZSE:301225
17.1B CNY 17.4 123.3 109.8 109.8
US
Phinia Inc
NYSE:PHIN
2.5B USD 0.7 27.9 6.6 9.9
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
14.1B CNY 2.2 -46.4 -46.6 -46.6
P/E Multiple
Earnings Growth PEG
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average P/E: 35.5
6.3
6%
1.1
JP
N
Niterra Co Ltd
XMUN:NGK
8.8
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -15.4 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.9
12%
1.7
IN
E
Endurance Technologies Ltd
BSE:540153
40.5
21%
1.9
IN
TVS Holdings Ltd
NSE:TVSHLTD
20.4
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.6 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
123.3
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
27.9
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBITDA: 26.7
8.1
22%
0.4
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.4
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.1
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.1
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
68.9
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.6
3%
2.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBIT: 26.1
8.1
8%
1
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
19.5
55%
0.4
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
31.6
22%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -156.4 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.4 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.9
6%
1.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.6 N/A N/A