Astra Otoparts Tbk PT
IDX:AUTO

Watchlist Manager
Astra Otoparts Tbk PT Logo
Astra Otoparts Tbk PT
IDX:AUTO
Watchlist
Price: 2 690 IDR -0.37% Market Closed
Market Cap: 13T IDR

Relative Value

The Relative Value of one AUTO stock under the Base Case scenario is hidden IDR. Compared to the current market price of 2 690 IDR, Astra Otoparts Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AUTO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
58
Median 3Y
0.6
Median 5Y
0.5
Industry
1
Forward
0.6
vs History
46
vs Industry
71
Median 3Y
5.7
Median 5Y
6.2
Industry
20
Forward
6
vs History
25
vs Industry
49
Median 3Y
6.8
Median 5Y
6.5
Industry
10.1
vs History
40
vs Industry
41
Median 3Y
11
Median 5Y
11.3
Industry
19.1
vs History
11
vs Industry
67
Median 3Y
0.8
Median 5Y
0.7
Industry
1.6
vs History
14
vs Industry
73
Median 3Y
0.4
Median 5Y
0.3
Industry
1.2
Forward
0.5
vs History
16
vs Industry
68
Median 3Y
2.6
Median 5Y
2.3
Industry
5.2
vs History
45
vs Industry
48
Median 3Y
7.1
Median 5Y
7.9
Industry
10.3
Forward
5.3
vs History
45
vs Industry
64
Median 3Y
7.1
Median 5Y
7.9
Industry
15.5
Forward
7.5
vs History
33
vs Industry
63
Median 3Y
5.3
Median 5Y
4.9
Industry
11.7
vs History
35
vs Industry
45
Median 3Y
8.1
Median 5Y
7.2
Industry
17.4
vs History
16
vs Industry
76
Median 3Y
0.5
Median 5Y
0.4
Industry
1.2

Multiples Across Competitors

AUTO Competitors Multiples
Astra Otoparts Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Astra Otoparts Tbk PT
IDX:AUTO
13T IDR 0.7 6.3 8 8
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.2 8.7 4.4 5.8
DE
Aumovio Se
XETRA:AMV0
4.3B EUR 0.2 -14.9 3.3 18.7
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.1B USD 2.4 20.7 15.9 17.8
IN
Endurance Technologies Ltd
BSE:540153
364.3B INR 2.9 41.3 20.5 32.3
FR
Forvia SE
PAR:FRVIA
2.7B EUR 0.1 -5.8 2.5 6.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
278.8B INR 0.6 19.3 66.9 -151.9
CN
WeRide Inc
NASDAQ:WRD
3B USD 50.6 -8.6 -6.7 -6.4
CN
Hengbo Holdings Co Ltd
SZSE:301225
17.1B CNY 17.4 123.3 109.8 109.8
US
Phinia Inc
NYSE:PHIN
2.4B USD 0.7 27.1 6.5 9.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
14.1B CNY 2.2 -46.4 -46.6 -46.6
P/E Multiple
Earnings Growth PEG
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average P/E: 35.2
6.3
6%
1
JP
N
Niterra Co Ltd
XMUN:NGK
8.7
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.9 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.7
12%
1.7
IN
E
Endurance Technologies Ltd
BSE:540153
41.3
21%
2
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.8 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.3
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.6 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
123.3
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
27.1
47%
0.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBITDA: 26.4
8
22%
0.4
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.6
DE
A
Aumovio Se
XETRA:AMV0
3.3
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
15.9
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.5
19%
1.1
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
66.9
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.5
3%
2.2
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Astra Otoparts Tbk PT
IDX:AUTO
Average EV/EBIT: 26.1
8
8%
1
JP
N
Niterra Co Ltd
XMUN:NGK
5.8
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.7
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.8
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
32.3
22%
1.5
FR
Forvia SE
PAR:FRVIA
6.5
10%
0.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -151.9 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.4 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
109.8
N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.6
6%
1.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -46.6 N/A N/A