Astra Otoparts Tbk PT
IDX:AUTO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Beigene Ltd
HKEX:6160
|
CN |
|
Fifth Third Bancorp
NASDAQ:FITB
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.1), the stock would be worth Rp2 614.6 (4% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.4 | Rp2 720 |
0%
|
| 3-Year Average | 7.1 | Rp2 614.6 |
-4%
|
| 5-Year Average | 7.7 | Rp2 847.53 |
+5%
|
| Industry Average | 4.4 | Rp1 634.15 |
-40%
|
| Country Average | 7.8 | Rp2 878.22 |
+6%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp8.8T
|
/ |
Jan 2026
Rp1.2T
|
= |
|
|
Rp8.8T
|
/ |
Dec 2026
Rp1.9T
|
= |
|
|
Rp8.8T
|
/ |
Dec 2027
Rp2T
|
= |
|
|
Rp8.8T
|
/ |
Dec 2028
Rp2.3T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Astra Otoparts Tbk PT
IDX:AUTO
|
13.1T IDR | 7.4 | 5.9 | |
| JP |
N
|
Niterra Co Ltd
XMUN:NGK
|
5.5B EUR | 5.4 | 10.2 | |
| US |
A
|
Atmus Filtration Technologies Inc
NYSE:ATMU
|
5.1B USD | 18.4 | 24.8 | |
| DE |
A
|
Aumovio Se
XETRA:AMV0
|
3.8B EUR | 2.9 | -13.2 | |
| IN |
E
|
Endurance Technologies Ltd
BSE:540153
|
331.8B INR | 18.3 | 36 | |
| IT |
B
|
Brembo NV
F:Y8O
|
2.8B EUR | 5.5 | 13.4 | |
| IN |
|
TVS Holdings Ltd
NSE:TVSHLTD
|
293.2B INR | 59.7 | 18.9 | |
| US |
P
|
Phinia Inc
NYSE:PHIN
|
2.8B USD | 7 | 21.3 | |
| CH |
V
|
Versigent PLC
NYSE:VGNT
|
2.5B USD | 0 | 0 | |
| FR |
|
Forvia SE
PAR:FRVIA
|
2.1B EUR | 2.7 | -1 | |
| CN |
|
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
|
14.6B CNY | -47.5 | -48.1 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Astra Otoparts Tbk PT
Glance View
PT Astra Otoparts Tbk engages in the manufacturing, trading, and services of automotive components. The company is headquartered in Jakarta, Dki Jakarta and currently employs 8,109 full-time employees. The firm's business focuses on the production and distribution process of various spare parts for two-wheeled and four-wheeled motorized vehicles in the original equipment manufacturer (OEM) and the replacement market (REM) markets. Its segments include Trading and Automotive component manufacturing. In the manufacturing segment, the Company produces components and assemblies, which are distributed directly to both the automotive manufacturer market and replacement parts market both in the country and overseas through its trading business unit. Its flagship products include GS Astra, Aspira Premio and Shell Advance. The firm also developed a new service, namely Astra Otoservice as a means of periodic maintenance specifically for four-wheeled vehicles for consumers. The company operates nine Super Shop&Drive, 365 Shop&Drive, 23 Shop&Bike and 157 Motoquick outlets.
