Berdikari Pondasi Perkasa Tbk PT
IDX:BDKR
Balance Sheet
Balance Sheet Decomposition
Berdikari Pondasi Perkasa Tbk PT
Berdikari Pondasi Perkasa Tbk PT
Balance Sheet
Berdikari Pondasi Perkasa Tbk PT
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
28 617
|
10 136
|
23 400
|
31 903
|
187 164
|
187 497
|
|
| Cash |
28 617
|
10 136
|
23 400
|
31 903
|
112 164
|
187 497
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
75 000
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
19 000
|
55 300
|
57 812
|
|
| Total Receivables |
270 778
|
302 872
|
293 923
|
296 258
|
389 839
|
353 041
|
|
| Accounts Receivables |
230 879
|
260 498
|
240 535
|
261 637
|
355 700
|
324 366
|
|
| Other Receivables |
39 899
|
42 374
|
53 388
|
34 621
|
34 139
|
28 675
|
|
| Inventory |
13 137
|
14 792
|
14 946
|
22 801
|
21 968
|
23 770
|
|
| Other Current Assets |
1 553
|
1 842
|
6 542
|
63 555
|
67 251
|
30 304
|
|
| Total Current Assets |
314 085
|
329 643
|
338 810
|
433 517
|
721 523
|
652 424
|
|
| PP&E Net |
482 636
|
478 669
|
425 536
|
809 184
|
798 188
|
671 684
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
798 188
|
671 684
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1 125 729
|
1 214 661
|
|
| Long-Term Investments |
8 318
|
24 552
|
26 489
|
28 177
|
26 965
|
28 234
|
|
| Other Long-Term Assets |
13 701
|
15 309
|
42 301
|
9 076
|
1 576
|
0
|
|
| Total Assets |
818 741
N/A
|
848 173
+4%
|
833 137
-2%
|
1 279 953
+54%
|
1 548 252
+21%
|
1 352 342
-13%
|
|
| Liabilities | |||||||
| Accounts Payable |
39 096
|
31 235
|
16 322
|
18 502
|
4 224
|
2 802
|
|
| Accrued Liabilities |
2 740
|
4 213
|
2 745
|
3 328
|
4 065
|
4 494
|
|
| Short-Term Debt |
93 175
|
37 389
|
80 277
|
82 877
|
84 790
|
44 841
|
|
| Current Portion of Long-Term Debt |
76 207
|
68 298
|
79 807
|
41 543
|
67 908
|
98 149
|
|
| Other Current Liabilities |
40 396
|
125 464
|
61 655
|
253 252
|
268 431
|
79 657
|
|
| Total Current Liabilities |
251 615
|
266 599
|
240 806
|
399 502
|
429 418
|
229 942
|
|
| Long-Term Debt |
139 024
|
90 715
|
72 248
|
95 872
|
180 410
|
198 623
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
798
|
7 036
|
|
| Other Liabilities |
20 650
|
16 553
|
16 802
|
222 626
|
153 198
|
136 308
|
|
| Total Liabilities |
411 289
N/A
|
373 867
-9%
|
329 856
-12%
|
718 001
+118%
|
763 824
+6%
|
571 909
-25%
|
|
| Equity | |||||||
| Common Stock |
86 000
|
86 000
|
86 000
|
400 100
|
471 737
|
472 510
|
|
| Retained Earnings |
321 165
|
387 819
|
416 197
|
160 245
|
239 555
|
231 075
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
70 704
|
73 795
|
|
| Other Equity |
287
|
487
|
1 084
|
1 608
|
2 431
|
3 053
|
|
| Total Equity |
407 452
N/A
|
474 306
+16%
|
503 281
+6%
|
561 953
+12%
|
784 427
+40%
|
780 433
-1%
|
|
| Total Liabilities & Equity |
818 741
N/A
|
848 173
+4%
|
833 137
-2%
|
1 279 953
+54%
|
1 548 252
+21%
|
1 352 342
-13%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
4 707
|
4 707
|
4 707
|
4 707
|
4 717
|
4 725
|
|