Berdikari Pondasi Perkasa Tbk PT
IDX:BDKR
Income Statement
Earnings Waterfall
Berdikari Pondasi Perkasa Tbk PT
Income Statement
Berdikari Pondasi Perkasa Tbk PT
| Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
27 272
|
30 416
|
0
|
0
|
0
|
|
| Revenue |
523 478
N/A
|
484 490
-7%
|
472 141
-3%
|
435 649
-8%
|
411 501
-6%
|
|
| Gross Profit | ||||||
| Cost of Revenue |
(288 612)
|
(287 326)
|
(279 435)
|
(263 416)
|
(256 392)
|
|
| Gross Profit |
234 866
N/A
|
197 164
-16%
|
192 706
-2%
|
172 233
-11%
|
155 109
-10%
|
|
| Operating Income | ||||||
| Operating Expenses |
(164 996)
|
(144 635)
|
(141 412)
|
(142 836)
|
(138 237)
|
|
| Selling, General & Administrative |
(144 302)
|
(142 935)
|
(139 389)
|
(141 561)
|
(136 537)
|
|
| Depreciation & Amortization |
(20 694)
|
(1 701)
|
(2 023)
|
(1 275)
|
(1 701)
|
|
| Operating Income |
69 869
N/A
|
52 529
-25%
|
51 295
-2%
|
29 398
-43%
|
16 872
-43%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
(25 820)
|
(25 189)
|
(26 661)
|
(24 613)
|
(21 615)
|
|
| Gain/Loss on Disposition of Assets |
85
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
33 332
|
1 662
|
(5 536)
|
3 329
|
876
|
|
| Pre-Tax Income |
77 466
N/A
|
29 003
-63%
|
19 098
-34%
|
8 114
-58%
|
(3 868)
N/A
|
|
| Net Income | ||||||
| Tax Provision |
(14 719)
|
(13 857)
|
(13 852)
|
(12 448)
|
(13 483)
|
|
| Income from Continuing Operations |
62 747
|
15 145
|
5 246
|
(4 334)
|
(17 350)
|
|
| Net Income (Common) |
62 747
N/A
|
15 145
-76%
|
5 246
-65%
|
(4 334)
N/A
|
(17 350)
-300%
|
|
| EPS (Diluted) |
12.83
N/A
|
3.21
-75%
|
1.11
-65%
|
-0.91
N/A
|
-3.68
-304%
|
|