B

Berdikari Pondasi Perkasa Tbk PT
IDX:BDKR

Watchlist Manager
Berdikari Pondasi Perkasa Tbk PT
IDX:BDKR
Watchlist
Price: 181 IDR 2.84% Market Closed
Market Cap: 855.2B IDR

Relative Value

The Relative Value of one BDKR stock under the Base Case scenario is 113.74 IDR. Compared to the current market price of 181 IDR, Berdikari Pondasi Perkasa Tbk PT is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BDKR Relative Value
Base Case
113.74 IDR
Overvaluation 37%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
5
vs Industry
33
Median 3Y
0
Median 5Y
0
Industry
1
vs History
vs Industry
48
Median 3Y
0
Median 5Y
0
Industry
16
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.2
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.8
vs History
38
vs Industry
59
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
8
vs Industry
28
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
5
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
5.6
vs History
2
vs Industry
27
Median 3Y
0
Median 5Y
0
Industry
10
vs History
2
vs Industry
34
Median 3Y
0
Median 5Y
0
Industry
13
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
25
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
vs History
33
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

BDKR Competitors Multiples
Berdikari Pondasi Perkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Berdikari Pondasi Perkasa Tbk PT
IDX:BDKR
855.2B IDR 2.1 -49.3 49.2 49.2
FR
Vinci SA
PAR:DG
65.7B EUR 0.9 13.8 6.5 9.5
US
Quanta Services Inc
NYSE:PWR
69.6B USD 2.6 68.4 31.2 48.9
IN
Larsen & Toubro Ltd
NSE:LT
5.3T INR 2 32.3 20.5 24.2
IN
Larsen and Toubro Ltd
F:LTO
51.4B EUR 2 33 20.9 24.6
NL
Ferrovial SE
AEX:FER
42.1B EUR 4.6 13 38.8 58
ES
Ferrovial SA
MAD:FER
42.2B EUR 4.6 13 38.8 58.1
US
Comfort Systems USA Inc
NYSE:FIX
39.5B USD 4.7 47.2 31 34.9
DE
Hochtief AG
XETRA:HOT
28.1B EUR 0.7 32.9 14.3 21.2
US
EMCOR Group Inc
NYSE:EME
31.3B USD 1.9 27.7 18 20
CN
China State Construction Engineering Corp Ltd
SSE:601668
211.1B CNY 0.1 4.8 10.8 10.8