Estika Tata Tiara Tbk PT
IDX:BEEF
Estika Tata Tiara Tbk PT
IDX:BEEF
Price:
408
IDR
-1.45%
Market Closed
Market Cap:
Rp3.3T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BEEF Alert
Estika Tata Tiara Tbk PT
408
-6 (-1.45%)
| 52 Week Range |
102.6549
780
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Estika Tata Tiara Tbk PT
Estika Tata Tiara Tbk PT
Currency: IDR
| Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(17 113)
|
(18 984)
|
(6 379)
|
(7 460)
|
(7 064)
|
(8 352)
|
(15 890)
|
(14 784)
|
(13 893)
|
(11 848)
|
811
|
1 319
|
(231)
|
(651)
|
(6 379)
|
(5 480)
|
(3 408)
|
(4 792)
|
(5)
|
(1 415)
|
(5 922)
|
(119)
|
(6 287)
|
(8 021)
|
(7 941)
|
(13 666)
|
(24 161)
|
(22 472)
|
(23 390)
|
(24 189)
|
|
| Cash Interest Paid |
(29 556)
|
(41 563)
|
(40 075)
|
(41 532)
|
(45 114)
|
(48 400)
|
(51 363)
|
(50 005)
|
(57 042)
|
(42 175)
|
(33 907)
|
(34 330)
|
(27 484)
|
(75 815)
|
(79 616)
|
(69 414)
|
(156 923)
|
(108 184)
|
(91 219)
|
(91 191)
|
6 433
|
6 286
|
(228)
|
(1 724)
|
(7 210)
|
(14 914)
|
(32 401)
|
(46 008)
|
(53 670)
|
(61 227)
|
|
| Change in Working Capital |
(58 392)
|
(90 053)
|
(65 090)
|
(67 898)
|
(95 214)
|
(129 144)
|
(97 147)
|
(136 720)
|
(71 808)
|
(32 944)
|
(42 169)
|
7 884
|
(22 993)
|
(8 556)
|
(34 666)
|
(29 762)
|
(23 578)
|
(15 481)
|
(35 444)
|
(40 727)
|
(44 023)
|
(58 583)
|
(141 794)
|
(142 932)
|
(327 263)
|
(768 626)
|
(123 548)
|
(165 279)
|
13 030
|
422 696
|
|
| Cash from Operating Activities |
175 283
N/A
|
236 785
+35%
|
54 240
-77%
|
43 659
-20%
|
150 706
+245%
|
(34 568)
N/A
|
329 682
N/A
|
351 078
+6%
|
235 920
-33%
|
173 952
-26%
|
(198 094)
N/A
|
(253 263)
-28%
|
(298 257)
-18%
|
(201 288)
+33%
|
42 084
N/A
|
80 873
+92%
|
6 520
-92%
|
92 376
+1 317%
|
(86 334)
N/A
|
(79 315)
+8%
|
(10 045)
+87%
|
25 422
N/A
|
99 710
+292%
|
(74 507)
N/A
|
35 756
N/A
|
(385 153)
N/A
|
(703 938)
-83%
|
40 055
N/A
|
(395 846)
N/A
|
239 546
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||
| Capital Expenditures |
(236 508)
|
(253 671)
|
(18 882)
|
(18 570)
|
(29 333)
|
(106 369)
|
(105 018)
|
(105 570)
|
(101 386)
|
(10 221)
|
(11 842)
|
670
|
(695)
|
2 081
|
(16 305)
|
(16 272)
|
(15 980)
|
0
|
(23 444)
|
(23 592)
|
(23 738)
|
(26 442)
|
(84 204)
|
(115 403)
|
(134 927)
|
(187 868)
|
(124 366)
|
(111 566)
|
(142 485)
|
(254 713)
|
|
| Other Items |
(130 098)
|
(151 612)
|
(101 602)
|
(186 368)
|
(200 912)
|
(34 972)
|
(352 608)
|
(277 326)
|
(221 638)
|
(316 653)
|
(10 000)
|
13 280
|
7 481
|
(25 106)
|
21 777
|
20 908
|
22 703
|
5 880
|
694
|
(8 848)
|
0
|
(11 406)
|
0
|
(2 791)
|
(27 328)
|
(59 204)
|
(93 016)
|
(142 812)
|
(154 146)
|
(32 463)
|
|
| Cash from Investing Activities |
(366 606)
N/A
|
(405 284)
-11%
|
(120 484)
+70%
|
(204 937)
-70%
|
(230 245)
-12%
|
(141 341)
+39%
|
(457 626)
-224%
|
(382 896)
+16%
|
(323 024)
+16%
|
(326 874)
-1%
|
(21 842)
+93%
|
13 950
N/A
|
6 786
-51%
|
(23 025)
N/A
|
5 473
N/A
|
4 635
-15%
|
6 724
+45%
|
(9 841)
N/A
|
(22 749)
-131%
|
(32 440)
-43%
|
(26 997)
+17%
|
(29 702)
-10%
|
(84 204)
-183%
|
(110 048)
-31%
|
(162 254)
-47%
|
(247 072)
-52%
|
(217 383)
+12%
|
(254 378)
-17%
|
(296 630)
-17%
|
(287 176)
+3%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
6 004
|
6 004
|
50 000
|
165 933
|
87 686
|
178 124
|
115 695
|
(238)
|
0
|
(12 430)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
189 280
|
163 329
|
79 084
|
66 717
|
56 950
|
89 396
|
(19 445)
|
(9 201)
|
(24 315)
|
94 065
|
233 509
|
249 282
|
299 390
|
162 388
|
(53 659)
|
(84 539)
|
(567 679)
|
(555 662)
|
(11 092)
|
(11 452)
|
436 841
|
436 804
|
(1 850)
|
197 304
|
317 534
|
701 742
|
769 332
|
85 063
|
398 370
|
(10 377)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(50 000)
|
(50 000)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(198)
|
0
|
(65 798)
|
(15 798)
|
(15 600)
|
(28 079)
|
44 147
|
43 362
|
44 147
|
56 428
|
(21 777)
|
(20 992)
|
(21 777)
|
61 587
|
0
|
813
|
554 336
|
472 912
|
122 038
|
121 225
|
(399 355)
|
(428 302)
|
(6 670)
|
0
|
(39 614)
|
(12 607)
|
91 029
|
0
|
85 777
|
(58 517)
|
|
| Cash from Financing Activities |
195 086
N/A
|
169 333
-13%
|
63 286
-63%
|
166 852
+164%
|
79 036
-53%
|
189 441
+140%
|
140 397
-26%
|
33 923
-76%
|
97 841
+188%
|
138 063
+41%
|
211 732
+53%
|
228 290
+8%
|
277 613
+22%
|
223 975
-19%
|
(53 659)
N/A
|
(83 726)
-56%
|
(13 342)
+84%
|
(82 750)
-520%
|
110 946
N/A
|
109 774
-1%
|
37 486
-66%
|
8 502
-77%
|
(8 521)
N/A
|
190 633
N/A
|
277 920
+46%
|
689 135
+148%
|
860 361
+25%
|
176 092
-80%
|
484 147
+175%
|
(68 895)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63 466
|
0
|
0
|
0
|
|
| Net Change in Cash |
3 763
N/A
|
834
-78%
|
(2 958)
N/A
|
5 574
N/A
|
(502)
N/A
|
13 531
N/A
|
12 453
-8%
|
2 105
-83%
|
10 736
+410%
|
(14 859)
N/A
|
(8 204)
+45%
|
(11 022)
-34%
|
(13 858)
-26%
|
(337)
+98%
|
(6 103)
-1 710%
|
1 782
N/A
|
(98)
N/A
|
(215)
-118%
|
1 862
N/A
|
(1 981)
N/A
|
443
N/A
|
4 223
+852%
|
6 985
+65%
|
6 078
-13%
|
151 421
+2 391%
|
56 911
-62%
|
2 506
-96%
|
(38 231)
N/A
|
(208 330)
-445%
|
(116 525)
+44%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||
| Free Cash Flow |
(61 225)
N/A
|
(16 886)
+72%
|
35 358
N/A
|
25 090
-29%
|
121 373
+384%
|
(140 938)
N/A
|
224 664
N/A
|
245 508
+9%
|
134 534
-45%
|
163 731
+22%
|
(209 936)
N/A
|
(252 593)
-20%
|
(298 952)
-18%
|
(199 207)
+33%
|
25 779
N/A
|
64 601
+151%
|
(9 460)
N/A
|
92 376
N/A
|
(109 778)
N/A
|
(102 907)
+6%
|
(33 783)
+67%
|
(1 020)
+97%
|
15 506
N/A
|
(189 910)
N/A
|
(99 171)
+48%
|
(573 020)
-478%
|
(828 305)
-45%
|
(71 511)
+91%
|
(538 331)
-653%
|
(15 168)
+97%
|
|
Switch to:
Switch to:
See Also
Discover More
