Estika Tata Tiara Tbk PT
IDX:BEEF

Watchlist Manager
Estika Tata Tiara Tbk PT Logo
Estika Tata Tiara Tbk PT
IDX:BEEF
Watchlist
Price: 418 IDR -0.48%
Market Cap: 3.4T IDR
Section:
 

Relative Value

The Relative Value of one BEEF stock under the Base Case scenario is 558.66 IDR. Compared to the current market price of 418 IDR, Estika Tata Tiara Tbk PT is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEEF Relative Value
Base Case
558.66 IDR
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
58
vs Industry
31
Median 3Y
0.8
Median 5Y
0.7
Industry
0.6
More Details
20.9
P/E
P/E
Price to Earnings
20.9
vs History
25
vs Industry
7
Median 3Y
19.4
Median 5Y
-0.5
Industry
17.2
More Details
14.2
P/OCF
P/OCF
Price to OCF
14.2
vs History
30
vs Industry
8
Median 3Y
-1.2
Median 5Y
-0.5
Industry
8.6
More Details
181.9
P/FCFE
P/FCFE
Price to FCFE
181.9
vs History
9
vs Industry
25
Median 3Y
5
Median 5Y
4.1
Industry
17.6
More Details
9.4
P/B
P/B
Price to Book Value
9.4
vs History
22
vs Industry
3
Median 3Y
6.4
Median 5Y
4.1
Industry
1.7
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
65
vs Industry
28
Median 3Y
1.1
Median 5Y
1
Industry
0.7
More Details
9.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
9.1
vs History
50
vs Industry
6
Median 3Y
11.4
Median 5Y
9.6
Industry
2.4
More Details
15.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.1
vs History
30
vs Industry
5
Median 3Y
16
Median 5Y
-0.7
Industry
8.7
More Details
15.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.1
vs History
30
vs Industry
7
Median 3Y
16
Median 5Y
-0.7
Industry
13.3
More Details
16.9
EV/OCF
EV/OCF
Enterprise Value to OCF
16.9
vs History
26
vs Industry
9
Median 3Y
-2.3
Median 5Y
-1.3
Industry
10
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
1
Median 3Y
-8.9
Median 5Y
-5.3
Industry
14.2
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
15
vs Industry
17
Median 3Y
1.8
Median 5Y
1.4
Industry
1.1
More Details

Multiples Across Competitors

BEEF Competitors Multiples
Estika Tata Tiara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Estika Tata Tiara Tbk PT
IDX:BEEF
3.4T IDR 0.5 20.9 15.1 15.1
ZA
Bid Corporation Ltd
JSE:BID
136.5B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
37.9B USD 0.5 20.4 10.6 13.4
US
US Foods Holding Corp
NYSE:USFD
19.1B USD 0.5 33.6 14.3 19.7
ZA
SPAR Group Ltd
JSE:SPP
18B Zac 0 0 0 0
US
Performance Food Group Co
NYSE:PFGC
15.1B USD 0.2 45 13.7 26.3
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.7 4.1 6
TH
CP Axtra PCL
SET:CPAXT
157.6B THB 0.3 16.4 7.9 15
SG
Olam Group Ltd
SGX:VC2
3.5B SGD 0.1 13.8 5.7 9.2
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 32.9 13.9 20.9
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
P/E Multiple
Earnings Growth PEG
ID
Estika Tata Tiara Tbk PT
IDX:BEEF
Average P/E: 22.8
20.9
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
20.4
13%
1.6
US
US Foods Holding Corp
NYSE:USFD
33.6
36%
0.9
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
Performance Food Group Co
NYSE:PFGC
45
50%
0.9
SG
O
Olam International Ltd
F:O5I
9.7
-59%
N/A
TH
CP Axtra PCL
SET:CPAXT
16.4
19%
0.9
SG
Olam Group Ltd
SGX:VC2
13.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
32.9
23%
1.4
AU
Metcash Ltd
ASX:MTS
12.8
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Estika Tata Tiara Tbk PT
IDX:BEEF
Average EV/EBITDA: 10.6
15.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.6
4%
2.7
US
US Foods Holding Corp
NYSE:USFD
14.3
15%
1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
Performance Food Group Co
NYSE:PFGC
13.7
18%
0.8
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
7.9
9%
0.9
SG
Olam Group Ltd
SGX:VC2
5.7
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
13.9
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Estika Tata Tiara Tbk PT
IDX:BEEF
Average EV/EBIT: 15.1
15.1
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13.4
4%
3.4
US
US Foods Holding Corp
NYSE:USFD
19.7
18%
1.1
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
Performance Food Group Co
NYSE:PFGC
26.3
32%
0.8
SG
O
Olam International Ltd
F:O5I
6
N/A N/A
TH
CP Axtra PCL
SET:CPAXT
15
11%
1.4
SG
Olam Group Ltd
SGX:VC2
9.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
20.9
17%
1.2
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5

See Also

Summary
BEEF intrinsic value, competitors valuation, and company profile.
DCF Valuation
BEEF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BEEF stock valuation using valuation multiples.
Wall Street Estimates
BEEF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BEEF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.