Estika Tata Tiara Tbk PT
IDX:BEEF

Watchlist Manager
Estika Tata Tiara Tbk PT Logo
Estika Tata Tiara Tbk PT
IDX:BEEF
Watchlist
Price: 456 IDR -6.94% Market Closed
Market Cap: 3.7T IDR

Relative Value

The Relative Value of one BEEF stock under the Base Case scenario is hidden IDR. Compared to the current market price of 456 IDR, Estika Tata Tiara Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BEEF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
31
Median 3Y
1.7
Median 5Y
0.7
Industry
0.6
vs History
22
vs Industry
7
Median 3Y
17.8
Median 5Y
-0.5
Industry
17.1
vs History
23
vs Industry
8
Median 3Y
-1.2
Median 5Y
-0.5
Industry
8.5
vs History
4
vs Industry
25
Median 3Y
4.1
Median 5Y
4
Industry
17.7
vs History
19
vs Industry
3
Median 3Y
6.1
Median 5Y
4.1
Industry
1.7
vs History
58
vs Industry
28
Median 3Y
2.1
Median 5Y
1
Industry
0.7
vs History
47
vs Industry
6
Median 3Y
11.4
Median 5Y
9
Industry
2.4
vs History
28
vs Industry
5
Median 3Y
13.9
Median 5Y
-0.7
Industry
8.6
vs History
28
vs Industry
7
Median 3Y
13.9
Median 5Y
-0.7
Industry
13.1
vs History
20
vs Industry
9
Median 3Y
-2.3
Median 5Y
-1.3
Industry
10
vs History
vs Industry
1
Median 3Y
-7.2
Median 5Y
-2.9
Industry
14.3
vs History
12
vs Industry
17
Median 3Y
1.8
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

BEEF Competitors Multiples
Estika Tata Tiara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Estika Tata Tiara Tbk PT
IDX:BEEF
3.7T IDR 0.5 22.8 16.2 16.2
ZA
Bid Corporation Ltd
JSE:BID
140.9B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.3B USD 0.4 19.4 10.2 12.9
ZA
SPAR Group Ltd
JSE:SPP
18.4B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
16.9B USD 0.4 30.3 13.2 18.2
US
Performance Food Group Co
NYSE:PFGC
14B USD 0.2 43 13.3 25.5
TH
CP Axtra PCL
SET:CPAXT
166.1B THB 0.3 17.3 8.2 15.5
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.3 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.5B USD 0.6 34 14.3 21.5
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.8 10.2 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Estika Tata Tiara Tbk PT
IDX:BEEF
Average EV/EBITDA: 10.6
16.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.2
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.2
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.3
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.3
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.2
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Estika Tata Tiara Tbk PT
IDX:BEEF
Average EV/EBIT: 15
16.2
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
12.9
4%
3.2
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.2
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.5
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.5
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.5
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.2
4%
2.5