Estika Tata Tiara Tbk PT
IDX:BEEF
Estika Tata Tiara Tbk PT
IDX:BEEF
Price:
446
IDR
Market Closed
Market Cap:
3.6T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
BEEF Alert
Estika Tata Tiara Tbk PT
446
0 (0%)
| 52 Week Range |
102.6549
780
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Estika Tata Tiara Tbk PT
Estika Tata Tiara Tbk PT
|
Revenue
|
7.3T
IDR
|
|
Cost of Revenue
|
-6.9T
IDR
|
|
Gross Profit
|
444.4B
IDR
|
|
Operating Expenses
|
-176.5B
IDR
|
|
Operating Income
|
267.9B
IDR
|
|
Other Expenses
|
-105.6B
IDR
|
|
Net Income
|
162.2B
IDR
|
Income Statement
Estika Tata Tiara Tbk PT
Estika Tata Tiara Tbk PT
Currency: IDR
| Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Interest Expense |
45 527
|
55 984
|
54 717
|
56 985
|
56 329
|
36 882
|
56 097
|
20 883
|
23 254
|
68 723
|
86 497
|
68 237
|
58 233
|
9 706
|
869
|
325
|
0
|
420
|
179
|
1 682
|
5 601
|
18 388
|
32 932
|
0
|
0
|
0
|
|
| Revenue |
1 027 906
N/A
|
1 157 329
+13%
|
1 307 726
+13%
|
2 306 904
+76%
|
2 273 788
-1%
|
1 986 858
-13%
|
728 034
-63%
|
1 076 570
+48%
|
843 459
-22%
|
851 322
+1%
|
142 315
-83%
|
106 469
-25%
|
78 135
-27%
|
40 781
-48%
|
39 117
-4%
|
56 017
+43%
|
325 865
+482%
|
400 991
+23%
|
611 771
+53%
|
815 035
+33%
|
1 671 662
+105%
|
2 872 661
+72%
|
4 930 800
+72%
|
7 070 916
+43%
|
7 022 754
-1%
|
7 303 971
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||
| Cost of Revenue |
(848 351)
|
(954 489)
|
(1 139 374)
|
(2 012 211)
|
(2 135 321)
|
(2 029 954)
|
(993 873)
|
(1 531 739)
|
(1 194 609)
|
(1 060 932)
|
(129 510)
|
(95 845)
|
(70 476)
|
(43 723)
|
(34 774)
|
(50 399)
|
(286 064)
|
(342 408)
|
(503 563)
|
(667 065)
|
(1 482 652)
|
(2 660 785)
|
(4 620 254)
|
(6 683 262)
|
(6 617 541)
|
(6 859 543)
|
|
| Gross Profit |
179 555
N/A
|
202 840
+13%
|
168 352
-17%
|
294 693
+75%
|
138 467
-53%
|
(43 096)
N/A
|
(265 839)
-517%
|
(455 169)
-71%
|
(351 150)
+23%
|
(209 611)
+40%
|
12 805
N/A
|
10 624
-17%
|
7 659
-28%
|
(2 943)
N/A
|
4 343
N/A
|
5 618
+29%
|
39 801
+608%
|
58 583
+47%
|
108 208
+85%
|
147 970
+37%
|
189 010
+28%
|
211 875
+12%
|
310 545
+47%
|
387 653
+25%
|
405 213
+5%
|
444 428
+10%
|
|
| Operating Income | |||||||||||||||||||||||||||
| Operating Expenses |
(58 868)
|
(70 742)
|
(68 496)
|
(149 382)
|
(147 329)
|
(150 988)
|
(106 656)
|
(203 720)
|
(194 776)
|
(194 176)
|
(66 396)
|
(58 130)
|
(51 071)
|
(50 597)
|
(42 502)
|
(46 152)
|
(48 922)
|
(39 610)
|
(77 918)
|
(91 755)
|
(115 175)
|
(148 657)
|
(145 866)
|
(167 451)
|
(182 837)
|
(176 540)
|
|
| Selling, General & Administrative |
(52 521)
|
(63 991)
|
(66 212)
|
(123 778)
|
(122 184)
|
(125 268)
|
(98 641)
|
(130 834)
|
(122 424)
|
(119 207)
|
(55 779)
|
(49 521)
|
(40 760)
|
(43 471)
|
(34 030)
|
(34 595)
|
(37 223)
|
(25 239)
|
(67 966)
|
(81 383)
|
(104 761)
|
(133 885)
|
(124 562)
|
(141 676)
|
(152 235)
|
(147 725)
|
|
| Depreciation & Amortization |
(6 347)
|
(6 751)
|
(7 250)
|
(14 551)
|
(14 092)
|
(14 666)
|
(8 214)
|
(12 382)
|
(11 848)
|
(14 465)
|
(10 616)
|
(9 070)
|
(10 311)
|
(7 126)
|
(8 472)
|
(11 557)
|
(11 699)
|
(14 370)
|
(9 951)
|
(10 372)
|
(10 415)
|
(14 772)
|
(21 304)
|
(25 774)
|
(30 602)
|
(28 815)
|
|
| Other Operating Expenses |
0
|
0
|
4 967
|
(11 053)
|
(11 053)
|
(11 053)
|
199
|
(60 505)
|
(60 505)
|
(60 505)
|
0
|
461
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
120 687
N/A
|
132 098
+9%
|
99 856
-24%
|
145 311
+46%
|
(8 862)
N/A
|
(194 084)
-2 090%
|
(372 496)
-92%
|
(658 889)
-77%
|
(545 926)
+17%
|
(403 787)
+26%
|
(53 591)
+87%
|
(47 506)
+11%
|
(43 411)
+9%
|
(53 540)
-23%
|
(38 159)
+29%
|
(40 534)
-6%
|
(9 122)
+77%
|
18 974
N/A
|
30 290
+60%
|
56 216
+86%
|
73 835
+31%
|
63 218
-14%
|
164 680
+160%
|
220 202
+34%
|
222 376
+1%
|
267 888
+20%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||
| Interest Income Expense |
(44 989)
|
(54 316)
|
(52 668)
|
(101 362)
|
(105 376)
|
(82 790)
|
(57 554)
|
(77 287)
|
(75 266)
|
(124 304)
|
(86 216)
|
16 786
|
36 392
|
84 639
|
(855)
|
9 245
|
(317)
|
(455)
|
(93)
|
(1 616)
|
(6 780)
|
(19 455)
|
(33 979)
|
(48 041)
|
(55 611)
|
(58 189)
|
|
| Non-Reccuring Items |
22
|
22
|
4 323
|
3 975
|
3 975
|
3 975
|
(1 222)
|
(1 683)
|
(1 222)
|
(1 222)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 180)
|
6 310
|
(1 481)
|
(7 304)
|
(971)
|
(4 425)
|
(4 939)
|
2 612
|
(543)
|
|
| Gain/Loss on Disposition of Assets |
201
|
506
|
0
|
305
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
636
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
300
|
0
|
0
|
(858)
|
|
| Total Other Income |
(5 414)
|
(2 070)
|
(618)
|
4 992
|
(33 319)
|
(39 986)
|
(2 304)
|
(41 645)
|
(3 168)
|
(35 232)
|
(91 894)
|
(229 960)
|
(235 317)
|
(208 676)
|
(83 183)
|
(46 724)
|
1 555
|
2 764
|
32 568
|
40 674
|
95
|
6 406
|
16 816
|
14 886
|
16 014
|
16 425
|
|
| Pre-Tax Income |
70 507
N/A
|
76 241
+8%
|
50 893
-33%
|
53 221
+5%
|
(143 582)
N/A
|
(312 884)
-118%
|
(433 575)
-39%
|
(779 505)
-80%
|
(625 583)
+20%
|
(564 544)
+10%
|
(231 701)
+59%
|
(260 680)
-13%
|
(242 337)
+7%
|
(177 577)
+27%
|
(121 561)
+32%
|
(78 013)
+36%
|
(7 884)
+90%
|
20 102
N/A
|
69 076
+244%
|
93 792
+36%
|
59 846
-36%
|
49 198
-18%
|
143 392
+191%
|
182 108
+27%
|
185 390
+2%
|
224 723
+21%
|
|
| Net Income | |||||||||||||||||||||||||||
| Tax Provision |
(17 232)
|
(20 149)
|
(15 668)
|
(19 050)
|
24 432
|
64 461
|
82 839
|
159 786
|
126 324
|
110 572
|
50 259
|
57 341
|
53 074
|
39 428
|
27 874
|
16 529
|
6 797
|
(19)
|
(12 005)
|
(15 543)
|
(14 202)
|
(6 158)
|
(40 297)
|
(49 767)
|
(49 164)
|
(62 466)
|
|
| Income from Continuing Operations |
53 275
|
56 091
|
35 225
|
34 171
|
(119 150)
|
(248 423)
|
(350 736)
|
(619 719)
|
(499 258)
|
(453 972)
|
(181 442)
|
(203 339)
|
(189 263)
|
(138 148)
|
(93 687)
|
(61 484)
|
(1 087)
|
20 083
|
57 071
|
78 249
|
45 644
|
43 040
|
103 095
|
132 341
|
136 226
|
162 256
|
|
| Income to Minority Interest |
(1 559)
|
(509)
|
(1 586)
|
(1 996)
|
(969)
|
(1 599)
|
(9)
|
828
|
(10)
|
(9)
|
8
|
17
|
21
|
24
|
82
|
76
|
87
|
75
|
(2)
|
(4)
|
(11)
|
3
|
(100)
|
(70)
|
(47)
|
(16)
|
|
| Net Income (Common) |
51 716
N/A
|
55 582
+7%
|
33 639
-39%
|
32 175
-4%
|
(120 119)
N/A
|
(250 022)
-108%
|
(350 745)
-40%
|
(268 145)
+24%
|
(148 523)
+45%
|
(103 236)
+30%
|
(181 434)
-76%
|
(203 322)
-12%
|
(189 242)
+7%
|
(138 125)
+27%
|
(93 605)
+32%
|
(61 409)
+34%
|
(1 000)
+98%
|
20 158
N/A
|
57 069
+183%
|
78 246
+37%
|
45 633
-42%
|
43 043
-6%
|
102 996
+139%
|
132 271
+28%
|
136 179
+3%
|
162 241
+19%
|
|
| EPS (Diluted) |
35.09
N/A
|
27.13
-23%
|
15.45
-43%
|
14.48
-6%
|
-56.35
N/A
|
-115.95
-106%
|
-161.18
-39%
|
-121.66
+25%
|
-69.13
+43%
|
-47.99
+31%
|
-83.37
-74%
|
-93.43
-12%
|
-86.96
+7%
|
-63.47
+27%
|
-43.02
+32%
|
-28.21
+34%
|
-0.12
+100%
|
2.48
N/A
|
7.03
+183%
|
9.63
+37%
|
5.61
-42%
|
5.3
-6%
|
12.68
+139%
|
16.28
+28%
|
16.77
+3%
|
19.93
+19%
|
|
Switch to:
Switch to:
See Also
Discover More
