Graha Layar Prima Tbk PT
IDX:BLTZ
Graha Layar Prima Tbk PT
IDX:BLTZ
Price:
2 700
IDR
Market Cap:
Rp2.4T
Balance Sheet
Balance Sheet Decomposition
Graha Layar Prima Tbk PT
Graha Layar Prima Tbk PT
Balance Sheet Decomposition is not available for
Graha Layar Prima Tbk PT
Graha Layar Prima Tbk PT
Balance Sheet
Graha Layar Prima Tbk PT
Graha Layar Prima Tbk PT
Currency: IDR
| Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash & Cash Equivalents |
36 288
|
42 272
|
298 773
|
270 809
|
30 002
|
14 825
|
53 276
|
41 648
|
77 678
|
56 206
|
142 769
|
236 760
|
175 772
|
103 154
|
|
| Cash |
0
|
0
|
298 773
|
270 809
|
0
|
14 825
|
53 276
|
41 648
|
77 678
|
56 206
|
142 769
|
176 760
|
145 772
|
73 154
|
|
| Cash Equivalents |
36 288
|
42 272
|
0
|
0
|
30 002
|
0
|
0
|
0
|
0
|
0
|
0
|
60 000
|
30 000
|
30 000
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
246 000
|
243 548
|
0
|
7 000
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19 992
|
21 390
|
41 823
|
0
|
73 408
|
70 134
|
101 684
|
148 741
|
154 138
|
41 987
|
43 147
|
49 188
|
52 032
|
36 843
|
|
| Accounts Receivables |
5 860
|
6 726
|
8 811
|
0
|
22 628
|
70 134
|
101 684
|
148 741
|
154 138
|
41 987
|
43 147
|
49 188
|
52 032
|
36 843
|
|
| Other Receivables |
14 132
|
14 664
|
33 012
|
0
|
50 780
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1 000
|
1 463
|
3 438
|
0
|
4 868
|
7 541
|
9 120
|
10 663
|
23 106
|
21 917
|
17 037
|
17 333
|
17 887
|
14 789
|
|
| Other Current Assets |
6 562
|
8 394
|
4 904
|
0
|
9 967
|
13 173
|
25 022
|
41 896
|
28 689
|
26 465
|
35 516
|
51 377
|
32 550
|
30 715
|
|
| Total Current Assets |
63 841
|
73 519
|
320 974
|
0
|
118 245
|
351 674
|
432 650
|
242 947
|
290 612
|
146 575
|
238 469
|
354 659
|
278 241
|
185 502
|
|
| PP&E Net |
280 515
|
254 649
|
296 777
|
0
|
607 579
|
851 376
|
1 195 845
|
1 369 502
|
1 464 984
|
2 132 093
|
1 920 721
|
1 682 819
|
1 607 532
|
1 495 025
|
|
| PP&E Gross |
280 515
|
254 649
|
296 777
|
0
|
0
|
851 376
|
1 195 845
|
1 369 502
|
1 464 984
|
2 132 093
|
1 920 721
|
1 682 819
|
1 607 532
|
1 495 025
|
|
| Accumulated Depreciation |
157 567
|
193 428
|
229 316
|
270 705
|
0
|
418 373
|
550 682
|
759 603
|
899 622
|
1 248 097
|
1 454 189
|
1 594 409
|
1 706 074
|
1 847 382
|
|
| Intangible Assets |
0
|
64
|
0
|
29
|
238
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
38 376
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
36 853
|
31 920
|
37 569
|
0
|
72 648
|
96 790
|
116 999
|
149 558
|
161 722
|
154 626
|
243 920
|
243 968
|
253 647
|
165 749
|
|
| Total Assets |
419 585
N/A
|
360 217
-14%
|
655 349
+82%
|
0
N/A
|
798 710
N/A
|
1 299 840
+63%
|
1 745 494
+34%
|
1 762 008
+1%
|
1 917 318
+9%
|
2 433 294
+27%
|
2 403 110
-1%
|
2 281 446
-5%
|
2 139 420
-6%
|
1 846 277
-14%
|
|
| Liabilities | |||||||||||||||
| Accounts Payable |
7 853
|
11 477
|
22 848
|
0
|
31 421
|
51 908
|
64 201
|
84 187
|
82 273
|
9 328
|
7 757
|
11 928
|
39 818
|
33 595
|
|
| Accrued Liabilities |
182 102
|
7 023
|
21 961
|
0
|
41 560
|
114 976
|
161 011
|
197 160
|
173 519
|
147 174
|
200 542
|
200 527
|
189 073
|
168 525
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
154 010
|
599 850
|
699 012
|
380 149
|
677 900
|
458 592
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
505 073
|
0
|
110 000
|
0
|
132 888
|
49 860
|
204 085
|
106 267
|
123 082
|
121 637
|
74 924
|
90 228
|
|
| Other Current Liabilities |
57 983
|
43 876
|
87 228
|
0
|
127 190
|
13 385
|
26 206
|
37 471
|
44 626
|
18 643
|
21 839
|
14
|
240
|
4 669
|
|
| Total Current Liabilities |
247 938
|
62 376
|
132 037
|
0
|
310 171
|
180 269
|
384 305
|
368 678
|
658 513
|
881 262
|
1 052 231
|
714 256
|
981 956
|
755 609
|
|
| Long-Term Debt |
774 929
|
784 077
|
0
|
0
|
0
|
0
|
225 675
|
221 510
|
0
|
739 432
|
804 849
|
1 080 690
|
684 497
|
687 650
|
|
| Minority Interest |
1
|
1
|
5
|
0
|
3
|
1
|
5
|
8
|
12
|
14
|
15
|
20
|
32
|
40
|
|
| Other Liabilities |
3 116
|
4 781
|
8 684
|
0
|
6 230
|
7 489
|
12 140
|
11 382
|
14 977
|
16 245
|
14 250
|
13 540
|
14 895
|
15 375
|
|
| Total Liabilities |
1 025 984
N/A
|
851 232
-17%
|
140 715
-83%
|
0
N/A
|
316 398
N/A
|
187 758
-41%
|
622 125
+231%
|
601 577
-3%
|
673 503
+12%
|
1 636 953
+143%
|
1 871 345
+14%
|
1 808 506
-3%
|
1 681 379
-7%
|
1 458 674
-13%
|
|
| Equity | |||||||||||||||
| Common Stock |
24 548
|
24 548
|
591 953
|
0
|
591 953
|
601 884
|
601 884
|
601 884
|
601 884
|
601 884
|
601 884
|
601 884
|
601 884
|
601 884
|
|
| Retained Earnings |
631 526
|
516 143
|
560 116
|
0
|
592 438
|
608 125
|
596 858
|
559 796
|
476 411
|
923 885
|
1 188 462
|
1 247 286
|
1 262 186
|
1 332 624
|
|
| Additional Paid In Capital |
580
|
580
|
482 798
|
0
|
482 798
|
1 118 323
|
1 118 343
|
1 118 343
|
1 118 343
|
1 118 343
|
1 118 343
|
1 118 343
|
1 118 343
|
1 118 343
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
606 398
N/A
|
491 015
+19%
|
514 634
N/A
|
0
N/A
|
482 312
N/A
|
1 112 082
+131%
|
1 123 369
+1%
|
1 160 430
+3%
|
1 243 815
+7%
|
796 341
-36%
|
531 765
-33%
|
472 941
-11%
|
458 041
-3%
|
387 602
-15%
|
|
| Total Liabilities & Equity |
419 585
N/A
|
360 217
-14%
|
655 349
+82%
|
0
N/A
|
798 710
N/A
|
1 299 840
+63%
|
1 745 494
+34%
|
1 762 008
+1%
|
1 917 318
+9%
|
2 433 294
+27%
|
2 403 110
-1%
|
2 281 446
-5%
|
2 139 420
-6%
|
1 846 277
-14%
|
|
| Shares Outstanding | |||||||||||||||
| Common Shares Outstanding |
0
|
0
|
675
|
0
|
675
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
874
|
|
Switch to:
Switch to:
See Also
Discover More
