Barito Renewables Energy PT Tbk
IDX:BREN
Balance Sheet
Balance Sheet Decomposition
Barito Renewables Energy PT Tbk
Barito Renewables Energy PT Tbk
Balance Sheet
Barito Renewables Energy PT Tbk
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|
| Assets | ||||||
| Cash & Cash Equivalents |
123
|
203
|
169
|
248
|
163
|
|
| Cash Equivalents |
123
|
203
|
169
|
248
|
163
|
|
| Total Receivables |
107
|
102
|
135
|
118
|
123
|
|
| Accounts Receivables |
100
|
95
|
127
|
109
|
113
|
|
| Other Receivables |
7
|
7
|
8
|
9
|
10
|
|
| Inventory |
17
|
15
|
13
|
15
|
23
|
|
| Other Current Assets |
191
|
205
|
187
|
272
|
350
|
|
| Total Current Assets |
438
|
525
|
504
|
653
|
659
|
|
| PP&E Net |
791
|
872
|
995
|
958
|
1 182
|
|
| Intangible Assets |
1 632
|
1 575
|
1 442
|
1 442
|
1 462
|
|
| Note Receivable |
452
|
452
|
432
|
421
|
422
|
|
| Other Long-Term Assets |
20
|
18
|
21
|
35
|
62
|
|
| Total Assets |
3 332
N/A
|
3 442
+3%
|
3 394
-1%
|
3 508
+3%
|
3 788
+8%
|
|
| Liabilities | ||||||
| Accounts Payable |
0
|
0
|
0
|
15
|
21
|
|
| Accrued Liabilities |
50
|
55
|
51
|
44
|
94
|
|
| Short-Term Debt |
54
|
53
|
45
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
136
|
204
|
|
| Other Current Liabilities |
31
|
29
|
31
|
41
|
37
|
|
| Total Current Liabilities |
134
|
138
|
127
|
236
|
356
|
|
| Long-Term Debt |
1 570
|
1 532
|
2 027
|
1 851
|
1 900
|
|
| Deferred Income Tax |
753
|
759
|
768
|
726
|
746
|
|
| Minority Interest |
423
|
487
|
244
|
206
|
216
|
|
| Other Liabilities |
34
|
30
|
37
|
44
|
53
|
|
| Total Liabilities |
2 914
N/A
|
2 946
+1%
|
3 202
+9%
|
3 064
-4%
|
3 271
+7%
|
|
| Equity | ||||||
| Common Stock |
0
|
0
|
1 248
|
1 287
|
1 287
|
|
| Retained Earnings |
332
|
254
|
559
|
504
|
430
|
|
| Additional Paid In Capital |
750
|
750
|
498
|
339
|
339
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
418
N/A
|
496
+19%
|
192
-61%
|
444
+132%
|
517
+16%
|
|
| Total Liabilities & Equity |
3 332
N/A
|
3 442
+3%
|
3 394
-1%
|
3 508
+3%
|
3 788
+8%
|
|
| Shares Outstanding | ||||||
| Common Shares Outstanding |
133 786
|
133 786
|
133 786
|
133 786
|
133 786
|
|