BUKA Relative Valuation - Bukalapak.com Tbk PT

Watchlist Manager

Watchlist

Price: 130 IDR Market Closed

Market Cap: Rp13.4T

Relative Value

The Relative Value of one BUKA stock under the Base Case scenario is 18.93 IDR. Compared to the current market price of 130 IDR, Bukalapak.com Tbk PT is Overvalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BUKA Relative Value

Base Case

Overvaluation 85%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Bukalapak.com Tbk PT IDX:BUKA	12.4T IDR	2.1	6.3	43.1	43.1
IE	P	PDD Holdings Inc SWB:9PDA	46.1B EUR	0.9	3.7	-0.5	-0.5
CL	F	Falabella SA SGO:FALABELLA	15.3T CLP	1.2	11.4	11.4	11.4
IN	V	Vishal Mega Mart Ltd NSE:VMM	496.2B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	369.7B RUB	0.8	-5.6	-214.9	-12.6
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	66.7T IDR	3.8	-41.2	-127.6	-127.6
ID	G	Global Digital Niaga Tbk PT IDX:BELI	54.6T IDR	2.8	-21.8	-24.5	-24.5
SE	R	Rusta AB (publ) STO:RUSTA	12B SEK	1	25.7	8.9	19.2
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	21.3T IDR	1.7	11.4	7.9	7.9
US	S	Savers Value Village Inc NYSE:SVV	1.2B USD	0.7	55.1	8.9	14.5
FI	P	Puuilo Oyj OMXH:PUUILO	1B EUR	2.4	19	11.9	15.3

				Revenue Growth	P/S to Growth
ID		Bukalapak.com Tbk PT IDX:BUKA	Average P/S: 1.7 2.1	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.2	8%	0.1
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	3.8	15%	0.3
ID	G	Global Digital Niaga Tbk PT IDX:BELI	2.8	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	1	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	1.7	20%	0.1
US	S	Savers Value Village Inc NYSE:SVV	0.7	7%	0.1
FI	P	Puuilo Oyj OMXH:PUUILO	2.4	14%	0.2

				Earnings Growth	PEG
ID		Bukalapak.com Tbk PT IDX:BUKA	Average P/E: 18.9 6.3	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.7	9%	0.4
CL	F	Falabella SA SGO:FALABELLA	11.4	-9%	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.6	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -41.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -21.8	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	25.7	20%	1.3
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	11.4	16%	0.7
US	S	Savers Value Village Inc NYSE:SVV	55.1	69%	0.8
FI	P	Puuilo Oyj OMXH:PUUILO	19	15%	1.3

				EBITDA Growth	EV/EBITDA to Growth
ID		Bukalapak.com Tbk PT IDX:BUKA	Average EV/EBITDA: 15.4 43.1	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	11.4	15%	0.8
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	21%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -214.9	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.6	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -24.5	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	8.9	10%	0.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	7.9	33%	0.2
US	S	Savers Value Village Inc NYSE:SVV	8.9	16%	0.6
FI	P	Puuilo Oyj OMXH:PUUILO	11.9	14%	0.8

				EBIT Growth	EV/EBIT to Growth
ID		Bukalapak.com Tbk PT IDX:BUKA	Average EV/EBIT: 18.6 43.1	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.5	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	11.4	3%	3.8
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	24%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.6	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -127.6	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -24.5	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	19.2	13%	1.5
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	7.9	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	14.5	16%	0.9
FI	P	Puuilo Oyj OMXH:PUUILO	15.3	14%	1.1

Bukalapak.com Tbk PT
IDX:BUKA

Relative Value

Valuation Multiples

Multiples Across Competitors

BUKA Competitors Multiples
Bukalapak.com Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bukalapak.com Tbk PT IDX:BUKA

Relative Value

Valuation Multiples

Multiples Across Competitors

BUKA Competitors Multiples Bukalapak.com Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Bukalapak.com Tbk PT
IDX:BUKA

BUKA Competitors Multiples
Bukalapak.com Tbk PT Competitors