Ozon MKPAO banner

Intrinsic Value

The intrinsic value of Ozon MKPAO (OZON) under the Base Case is 1 578.7 RUB per share. Compared with the current market price of 3 809 RUB, the stock appears Overvalued by 59% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 24% a year over the next five years, less than half its five-year pace of 63%. Operating margin ends at -15% by 2031, above its five-year average of -20%. The forecast years subtract value, so the estimate rests entirely on the years after 2031.

Do our valuations actually work? See backtest results .

OZON Intrinsic Value
₽1 578.7
Overvaluation 59%
Intrinsic Value
Price ₽3 809
Alert me when OZON is below its intrinsic value
Today ₽1 262.96 · 66.8% below the current price

OZON is valued in line with its history. A premium of this size has been typical over the past 5 years.

Alternatives to OZON

Fundamental Analysis

What Ozon MKPAO Does

Retail Consumer Discretionary

Ozon Holdings runs one of Russia’s largest online marketplaces. It connects shoppers with third-party sellers and also sells some goods on its own account, mainly through its website and app. Customers use it to buy a wide range of everyday items such as electronics, home goods, beauty products, and groceries, with delivery handled through Ozon’s own logistics network and pickup points.

Headquarters
Russia RU
Employees
49 889
IPO date
Nov 27, 2020
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Ozon MKPAO

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one OZON stock?

The intrinsic value for Ozon MKPAO (OZON) under the Base Case is 1 578.7 RUB.

Is OZON stock undervalued or overvalued?

Compared with the current market price of 3 809 RUB, the stock appears Overvalued by 59% .

Back to Top