GoTo Gojek Tokopedia PT Tbk
IDX:GOTO

Watchlist Manager
GoTo Gojek Tokopedia PT Tbk Logo
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Watchlist
Price: 57 IDR -3.39% Market Closed
Market Cap: 67.9T IDR

Intrinsic Value

The intrinsic value of one GOTO stock under the Base Case scenario is 35.54 IDR. Compared to the current market price of 57 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GOTO Intrinsic Value
35.54 IDR
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
GoTo Gojek Tokopedia PT Tbk

Valuation History Unavailable

Historical valuation for GOTO cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare GOTO to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GOTO?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about GoTo Gojek Tokopedia PT Tbk
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
GoTo Gojek Tokopedia PT Tbk

Current Assets 27T
Cash & Short-Term Investments 20.8T
Receivables 4.2T
Other Current Assets 2T
Non-Current Assets 16.8T
Long-Term Investments 13.5T
PP&E 449.3B
Intangibles 1.8T
Other Non-Current Assets 996.3B
Efficiency

Free Cash Flow Analysis
GoTo Gojek Tokopedia PT Tbk

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
GoTo Gojek Tokopedia PT Tbk

Revenue
16T IDR
Cost of Revenue
-7.4T IDR
Gross Profit
8.7T IDR
Operating Expenses
-10.2T IDR
Operating Income
-1.5T IDR
Other Expenses
-3.1T IDR
Net Income
-4.6T IDR
Fundamental Scores

GOTO Profitability Score
Profitability Due Diligence

GoTo Gojek Tokopedia PT Tbk's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
ROIC is Increasing
35/100
Profitability
Score

GoTo Gojek Tokopedia PT Tbk's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

GOTO Solvency Score
Solvency Due Diligence

GoTo Gojek Tokopedia PT Tbk's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
76/100
Solvency
Score

GoTo Gojek Tokopedia PT Tbk's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GOTO Price Targets Summary
GoTo Gojek Tokopedia PT Tbk

Wall Street analysts forecast GOTO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GOTO is 99.71 IDR with a low forecast of 73.73 IDR and a high forecast of 131.25 IDR.

Lowest
Price Target
73.73 IDR
29% Upside
Average
Price Target
99.71 IDR
75% Upside
Highest
Price Target
131.25 IDR
130% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

GoTo Gojek Tokopedia PT Tbk
does not pay dividends
Shareholder Yield

Current shareholder yield for GOTO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GOTO stock?

The intrinsic value of one GOTO stock under the Base Case scenario is 35.54 IDR.

Is GOTO stock undervalued or overvalued?

Compared to the current market price of 57 IDR, GoTo Gojek Tokopedia PT Tbk is Overvalued by 38%.

Back to Top