Cakra Buana Resources Energi PT Tbk
IDX:CBRE
Cash Flow Statement
Cash Flow Statement
Cakra Buana Resources Energi PT Tbk
| Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Cash Interest Paid |
(4 412)
|
(11 836)
|
(1 492)
|
789
|
(4 904)
|
(1 569)
|
|
| Change in Working Capital |
(6 650)
|
(10 446)
|
(9 207)
|
(10 757)
|
(13 868)
|
(6 643)
|
|
| Cash from Operating Activities |
38
N/A
|
36 691
+97 302%
|
6 712
-82%
|
7 729
+15%
|
(8 142)
N/A
|
(100 736)
-1 137%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(217 715)
|
(247 991)
|
(178 198)
|
(10 604)
|
(15 377)
|
35 289
|
|
| Other Items |
(524)
|
0
|
(832)
|
(5 119)
|
8 003
|
5 115
|
|
| Cash from Investing Activities |
(218 239)
N/A
|
(242 315)
-11%
|
(179 030)
+26%
|
(15 723)
+91%
|
(7 375)
+53%
|
40 404
N/A
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
79 712
|
14
|
9
|
9
|
9
|
4
|
|
| Net Issuance of Debt |
151 140
|
136 301
|
(18 431)
|
(27 531)
|
(33 662)
|
41 693
|
|
| Other |
0
|
20 418
|
20 406
|
32 302
|
43 731
|
45 920
|
|
| Cash from Financing Activities |
223 430
N/A
|
156 733
-30%
|
1 984
-99%
|
4 780
+141%
|
10 079
+111%
|
87 617
+769%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
5 229
N/A
|
(48 892)
N/A
|
(170 334)
-248%
|
(3 213)
+98%
|
(5 438)
-69%
|
27 285
N/A
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(217 678)
N/A
|
(211 301)
+3%
|
(171 486)
+19%
|
(2 874)
+98%
|
(23 519)
-718%
|
(65 447)
-178%
|
|