Cemindo Gemilang Tbk PT
IDX:CMNT

Watchlist Manager
Cemindo Gemilang Tbk PT Logo
Cemindo Gemilang Tbk PT
IDX:CMNT
Watchlist
Price: 850 IDR -0.58% Market Closed
Market Cap: 14.6T IDR

Relative Value

The Relative Value of one CMNT stock under the Base Case scenario is 929.24 IDR. Compared to the current market price of 850 IDR, Cemindo Gemilang Tbk PT is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMNT Relative Value
Base Case
929.24 IDR
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
48
vs Industry
24
Median 3Y
1.6
Median 5Y
1.7
Industry
0.9
vs History
vs Industry
2
Median 3Y
-20.2
Median 5Y
-18.3
Industry
16
vs History
16
vs Industry
42
Median 3Y
8.3
Median 5Y
8.6
Industry
9
vs History
48
vs Industry
18
Median 3Y
18.7
Median 5Y
19.1
Industry
15
vs History
14
vs Industry
8
Median 3Y
5.1
Median 5Y
4.9
Industry
1.3
vs History
38
vs Industry
19
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1
vs History
25
vs Industry
20
Median 3Y
10.8
Median 5Y
11.3
Industry
5.5
vs History
16
vs Industry
10
Median 3Y
26.3
Median 5Y
26.1
Industry
10
vs History
16
vs Industry
13
Median 3Y
26.3
Median 5Y
26.1
Industry
12.7
vs History
16
vs Industry
36
Median 3Y
12.4
Median 5Y
12.7
Industry
10.4
vs History
11
vs Industry
30
Median 3Y
15.1
Median 5Y
14.6
Industry
12.8
vs History
44
vs Industry
20
Median 3Y
1.5
Median 5Y
1.5
Industry
0.9

Multiples Across Competitors

CMNT Competitors Multiples
Cemindo Gemilang Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Cemindo Gemilang Tbk PT
IDX:CMNT
14.6T IDR 1.7 -20 34.1 34.1
IE
CRH PLC
NYSE:CRH
84.8B USD 2.3 24.7 13.2 18.6
CH
Holcim AG
SIX:HOLN
41.9B CHF 2 2.7 8.7 12.6
DE
HeidelbergCement AG
XETRA:HEI
39.5B EUR 1.4 5.2 4.5 5.3
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.5T INR 4.2 50.1 24.3 34.4
US
Vulcan Materials Co
NYSE:VMC
38.6B USD 4.9 34.5 18.5 27
US
Martin Marietta Materials Inc
NYSE:MLM
38.3B USD 5.8 33.2 19.8 27.7
DE
Heidelberg Materials AG
XMUN:HEI
26B EUR 1 3.4 3.1 3.7
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.4 34.3 21.4 24.9
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 47.6 10.4 13.4
MX
Cemex SAB de CV
NYSE:CX
17B USD 1.1 12.5 7.7 14.3