DCF Value

The DCF Value for AirAsia Indonesia Tbk PT (CMPP) under the Base Case is 141.75 IDR. Compared with the current market price of 69 IDR, the stock appears Undervalued by 51% .

Key assumptions
CMPP DCF Value
Base Case
Rp141.75
Undervaluation 51%
DCF Value
Price Rp69
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time