A

AirAsia Indonesia Tbk PT
IDX:CMPP

Watchlist Manager
AirAsia Indonesia Tbk PT
IDX:CMPP
Watchlist
Price: 184 IDR Market Closed
Market Cap: Rp865.5B

Multiples-Based Value

The Multiples-Based Value of one CMPP stock under the Base Case scenario is hidden IDR. Compared to the current market price of 184 IDR, AirAsia Indonesia Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMPP Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMPP Competitors Multiples
AirAsia Indonesia Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
AirAsia Indonesia Tbk PT
IDX:CMPP
865.5B IDR 0.1 -0.5 -15.3 -15.3
VN
Vietjet Aviation JSC
VN:VJC
91.7T VND 1.1 43.2 30.4 37
VN
Vietnam Airlines JSC
VN:HVN
68.6T VND 0.6 9.4 4.4 6.7
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
195.4B RUB 0.2 2.2 2.4 4.7
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
1.8B USD 0 -0.2 21.7 -6.7
AU
Virgin Australia Holdings Ltd
ASX:VGN
1.9B AUD 0 0 0 0
RU
Aviakompaniya UTair PAO
MOEX:UTAR
92.8B RUB 0.8 -26.6 5.4 30.1
US
Republic Airways Holdings Inc
NASDAQ:RJET
714.9m USD 1.4 -7.5 14 79.5
TW
Tigerair Taiwan Co Ltd
TWSE:6757
24.5B TWD 0 0 0 0
CA
Volatus Aerospace Inc
NEO:FLT
490.6m CAD 14.6 -27.2 -97 -45.3
IL
Israir Group Ltd
TASE:ISRG
340.2m ILS 0.2 9 2.6 5.7
P/E Multiple
Earnings Growth PEG
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Average P/E: 15.9
Negative Multiple: -0.5
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
43.2
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
9.4
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.2
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -0.2 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
Negative Multiple: -26.6 N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
Negative Multiple: -7.5 N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -27.2 N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Average EV/EBITDA: 11.6
Negative Multiple: -15.3
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
30.4
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
4.4
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
2.4
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
21.7
N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
5.4
N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
14
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -97 N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
2.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
A
AirAsia Indonesia Tbk PT
IDX:CMPP
Average EV/EBIT: 27.3
Negative Multiple: -15.3
N/A N/A
VN
V
Vietjet Aviation JSC
VN:VJC
37
N/A N/A
VN
V
Vietnam Airlines JSC
VN:HVN
6.7
N/A N/A
RU
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
4.7
N/A N/A
MX
Grupo Aeromexico SAB de CV
NYSE:AERO
Negative Multiple: -6.7 N/A N/A
AU
V
Virgin Australia Holdings Ltd
ASX:VGN
Not Available N/A N/A
RU
A
Aviakompaniya UTair PAO
MOEX:UTAR
30.1
N/A N/A
US
Republic Airways Holdings Inc
NASDAQ:RJET
79.5
N/A N/A
TW
T
Tigerair Taiwan Co Ltd
TWSE:6757
Not Available N/A N/A
CA
V
Volatus Aerospace Inc
NEO:FLT
Negative Multiple: -45.3 N/A N/A
IL
I
Israir Group Ltd
TASE:ISRG
5.7
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett