AirAsia Indonesia Tbk PT
IDX:CMPP
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (1.8), the stock would be worth Rp81.88 (1% upside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.8 | Rp81 |
0%
|
| 3-Year Average | 1.8 | Rp81.88 |
+1%
|
| 5-Year Average | 1.6 | Rp69.33 |
-14%
|
| Industry Average | 0 | Rp0 |
-100%
|
| Country Average | 0.7 | Rp31.36 |
-61%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
A
|
AirAsia Indonesia Tbk PT
IDX:CMPP
|
865.5B IDR | 1.8 | -0.7 | |
| VN |
V
|
Vietjet Aviation JSC
VN:VJC
|
106.5T VND | 1.3 | 50.2 | |
| VN |
V
|
Vietnam Airlines JSC
VN:HVN
|
70.3T VND | 3 | 9.8 | |
| RU |
|
Aeroflot-Rossiyskiye Avialinii PAO
MOEX:AFLT
|
184B RUB | 0.6 | 1.8 | |
| MX |
|
Grupo Aeromexico SAB de CV
NYSE:AERO
|
1.8B USD | 1 | 10.1 | |
| AU |
V
|
Virgin Australia Holdings Ltd
ASX:VGN
|
1.7B AUD | 0 | 0 | |
| RU |
A
|
Aviakompaniya UTair PAO
MOEX:UTAR
|
84.3B RUB | 1.1 | -24.2 | |
| US |
|
Republic Airways Holdings Inc
NASDAQ:RJET
|
801.7m USD | 0 | -7.7 | |
| TW |
T
|
Tigerair Taiwan Co Ltd
TWSE:6757
|
22.8B TWD | 0 | 0 | |
| IL |
I
|
Israir Group Ltd
TASE:ISRG
|
381.8m ILS | 0.7 | 9.3 | |
| CA |
V
|
Volatus Aerospace Inc
NEO:FLT
|
447.7m CAD | 8.4 | -21 |
Market Distribution
| Min | 0 |
| 30th Percentile | 0.3 |
| Median | 0.7 |
| 70th Percentile | 1.4 |
| Max | 115 637.5 |
Other Multiples
AirAsia Indonesia Tbk PT
Glance View
PT AirAsia Indonesia Tbk engages in the the provision of air transportation services. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 1,857 full-time employees. The Company, through its subsidiary, PT Indonesia AirAsia (IAA), engages in scheduled commercial air transport industry. Its line of business includes business consultation service and management, and general trading. Its main business activities include business, management and administration consultation, corporate management consultation, recommendation and operational assistance, planning, supervision, evaluation and business development strategy and investment, analysis, and feasibility study for other businesses, as well as related business activity and consultation in relation with aviation and airport services. The Company’s products and services include scheduled commercial airlines, scheduled cargo aircrafts, airport services, value pack, vacation package pack, pick-a-seat, AirAsia tune protect trave, premium flex, baggage, inflight meals, and other relevant airport products.
