Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
110
202
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Nusantara Sejahtera Raya Tbk PT
|
Revenue
|
5.7T
IDR
|
|
Operating Expenses
|
-4.8T
IDR
|
|
Operating Income
|
956.5B
IDR
|
|
Other Expenses
|
-312.4B
IDR
|
|
Net Income
|
644.1B
IDR
|
Income Statement
Nusantara Sejahtera Raya Tbk PT
| Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||
| Revenue |
9 095 575
N/A
|
5 230 778
-42%
|
6 534 180
+25%
|
8 187 302
+25%
|
5 693 496
-30%
|
5 711 782
+0%
|
5 337 651
-7%
|
5 633 883
+6%
|
5 728 664
+2%
|
|
| Operating Income | ||||||||||
| Operating Expenses |
(7 747 735)
|
(4 184 890)
|
(5 287 118)
|
(6 582 688)
|
(4 489 684)
|
(4 655 872)
|
(4 554 044)
|
(4 696 801)
|
(4 772 148)
|
|
| Selling, General & Administrative |
(1 966 474)
|
(1 090 641)
|
(1 363 790)
|
(1 684 159)
|
(1 140 240)
|
(1 171 227)
|
(1 227 732)
|
(1 237 512)
|
(1 244 754)
|
|
| Depreciation & Amortization |
(1 351 261)
|
(698 096)
|
(879 378)
|
(1 066 830)
|
(742 733)
|
(757 450)
|
(771 739)
|
(789 345)
|
(792 772)
|
|
| Other Operating Expenses |
(4 430 000)
|
(2 396 153)
|
(3 043 950)
|
(3 831 699)
|
(2 606 711)
|
(2 727 195)
|
(2 554 573)
|
(2 669 944)
|
(2 734 622)
|
|
| Operating Income |
1 347 840
N/A
|
1 045 888
-22%
|
1 247 062
+19%
|
1 604 614
+29%
|
1 203 812
-25%
|
1 055 910
-12%
|
783 607
-26%
|
937 082
+20%
|
956 516
+2%
|
|
| Pre-Tax Income | ||||||||||
| Interest Income Expense |
(197 331)
|
(95 495)
|
(106 846)
|
(124 524)
|
(50 002)
|
(57 082)
|
(64 994)
|
(60 015)
|
(70 274)
|
|
| Pre-Tax Income |
1 150 509
N/A
|
950 393
-17%
|
1 140 216
+20%
|
1 480 090
+30%
|
1 153 810
-22%
|
998 828
-13%
|
718 613
-28%
|
877 067
+22%
|
886 242
+1%
|
|
| Net Income | ||||||||||
| Tax Provision |
(251 592)
|
(208 085)
|
(243 935)
|
(313 238)
|
(245 724)
|
(196 284)
|
(136 786)
|
(175 102)
|
(173 279)
|
|
| Income from Continuing Operations |
898 917
|
742 308
|
896 281
|
1 166 852
|
908 086
|
802 544
|
581 827
|
701 965
|
712 963
|
|
| Income to Minority Interest |
(75 078)
|
(54 546)
|
(66 957)
|
(89 903)
|
(78 459)
|
(73 594)
|
(63 864)
|
(73 646)
|
(68 873)
|
|
| Net Income (Common) |
823 839
N/A
|
687 762
-17%
|
829 324
+21%
|
1 076 949
+30%
|
829 627
-23%
|
728 950
-12%
|
517 963
-29%
|
628 319
+21%
|
644 090
+3%
|
|
| EPS (Diluted) |
9.88
N/A
|
8.25
-16%
|
9.95
+21%
|
12.92
+30%
|
9.95
-23%
|
8.75
-12%
|
6.21
-29%
|
7.56
+22%
|
7.81
+3%
|
|
