Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
Relative Value
The Relative Value of one CNMA stock under the Base Case scenario is 415.63 IDR. Compared to the current market price of 210 IDR, Nusantara Sejahtera Raya Tbk PT is Undervalued by 49%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
CNMA Competitors Multiples
Nusantara Sejahtera Raya Tbk PT Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
ID |
N
|
Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
|
17.5T IDR | 2.7 | 21.1 | 13.2 | 13.2 | |
US |
Netflix Inc
NASDAQ:NFLX
|
276.2B USD | 7.9 | 42.9 | 12.5 | 35.9 | ||
US |
Walt Disney Co
NYSE:DIS
|
192.7B USD | 2.2 | 113.7 | 14.4 | 21.6 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
61.1B USD | 4.1 | -511.6 | 2 320.2 | -437.4 | ||
NL |
Universal Music Group NV
AEX:UMG
|
51.7B EUR | 4.6 | 41.1 | 29.6 | 37.6 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
26.2B USD | 6.9 | 36.5 | 34.8 | 34.8 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
22.8B USD | 1 | 90.6 | 15.2 | 24.6 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
19.8B USD | 0.5 | -6.6 | 2.5 | -175.5 | ||
FR |
Bollore SE
PAR:BOL
|
17.7B EUR | 1.3 | 66 | 15.7 | 36.7 | ||
US |
Warner Music Group Corp
NASDAQ:WMG
|
16.8B USD | 2.6 | 32.1 | 15.9 | 21.5 | ||
US |
T
|
TKO Group Holdings Inc
NYSE:TKO
|
8.8B USD | 3.8 | -63.5 | 12.1 | 16.6 |