N

Nusantara Sejahtera Raya Tbk PT
IDX:CNMA

Watchlist Manager
Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
Watchlist
Price: 122 IDR -0.81% Market Closed
Market Cap: 10.2T IDR
Section:
 

Relative Value

The Relative Value of one CNMA stock under the Base Case scenario is 277.13 IDR. Compared to the current market price of 122 IDR, Nusantara Sejahtera Raya Tbk PT is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNMA Relative Value
Base Case
277.13 IDR
Undervaluation 56%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
80
vs Industry
37
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
Forward
1.6
More Details
15.5
P/E
P/E
Price to Earnings
15.5
vs History
77
vs Industry
28
Median 3Y
19.8
Median 5Y
19.8
Industry
17.1
Forward
12
More Details
6.1
P/OCF
P/OCF
Price to OCF
6.1
vs History
70
vs Industry
43
Median 3Y
7.4
Median 5Y
7.4
Industry
11.1
More Details
19.7
P/FCFE
P/FCFE
Price to FCFE
19.7
vs History
41
vs Industry
20
Median 3Y
19.2
Median 5Y
19.2
Industry
15.3
More Details
2.3
P/B
P/B
Price to Book Value
2.3
vs History
83
vs Industry
28
Median 3Y
3.6
Median 5Y
3.6
Industry
1.8
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
80
vs Industry
37
Median 3Y
2.2
Median 5Y
2.2
Industry
1.6
Forward
1.5
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.5
More Details
10
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10
vs History
77
vs Industry
28
Median 3Y
12.8
Median 5Y
12.8
Industry
8.8
Forward
4.7
More Details
10
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10
vs History
77
vs Industry
32
Median 3Y
12.8
Median 5Y
12.8
Industry
12.4
Forward
7.9
More Details
5.8
EV/OCF
EV/OCF
Enterprise Value to OCF
5.8
vs History
70
vs Industry
41
Median 3Y
7.2
Median 5Y
7.2
Industry
10.4
More Details
13.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.1
vs History
70
vs Industry
26
Median 3Y
14.4
Median 5Y
14.4
Industry
12.5
More Details
2.1
EV/IC
EV/IC
Enterprise Value to IC
2.1
vs History
80
vs Industry
27
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5
More Details

Multiples Across Competitors

CNMA Competitors Multiples
Nusantara Sejahtera Raya Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
10T IDR 1.7 15.5 10 10
US
Netflix Inc
NASDAQ:NFLX
377.4B USD 8.7 36.2 13.3 30.3
US
Walt Disney Co
NYSE:DIS
204.5B USD 2.2 16.5 12.2 16.9
LU
Spotify Technology SA
NYSE:SPOT
106.3B USD 5.4 65.1 39.8 42
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.9B USD 1.9 146.2 5.1 57.3
NL
Universal Music Group NV
AEX:UMG
40.3B EUR 2.7 7.2 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.6B USD 9.3 177.3 29.9 42.8
US
Live Nation Entertainment Inc
NYSE:LYV
34.1B USD 1.4 105.7 17.4 25.6
CN
Tencent Music Entertainment Group
NYSE:TME
24.9B USD 5.5 16 16.4 16.4
IN
Baba Arts Ltd
BSE:532380
1.5T INR 18 376.7 127 655 255 563.3 284 256.8
US
Warner Music Group Corp
NASDAQ:WMG
16.3B USD 2.4 45.3 15.5 21.7

See Also

Summary
CNMA intrinsic value, competitors valuation, and company profile.
DCF Valuation
CNMA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CNMA stock valuation using valuation multiples.
Wall Street Estimates
CNMA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CNMA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.