N

Nusantara Sejahtera Raya Tbk PT
IDX:CNMA

Watchlist Manager
Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
Watchlist
Price: 121 IDR -0.82% Market Closed
Market Cap: 10.1T IDR

Relative Value

The Relative Value of one CNMA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 121 IDR, Nusantara Sejahtera Raya Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CNMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
37
Median 3Y
2.3
Median 5Y
2.3
Industry
1.5
Forward
1.6
vs History
80
vs Industry
28
Median 3Y
19.9
Median 5Y
19.9
Industry
17.1
Forward
11.9
vs History
73
vs Industry
43
Median 3Y
7.5
Median 5Y
7.5
Industry
11.1
vs History
43
vs Industry
20
Median 3Y
18.8
Median 5Y
18.8
Industry
15.6
vs History
86
vs Industry
28
Median 3Y
3.7
Median 5Y
3.7
Industry
1.8
vs History
83
vs Industry
37
Median 3Y
2.2
Median 5Y
2.2
Industry
1.6
Forward
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.6
vs History
80
vs Industry
28
Median 3Y
13
Median 5Y
13
Industry
8.9
Forward
4.7
vs History
80
vs Industry
32
Median 3Y
13
Median 5Y
13
Industry
12.7
Forward
7.8
vs History
73
vs Industry
41
Median 3Y
7.3
Median 5Y
7.3
Industry
10.7
vs History
73
vs Industry
26
Median 3Y
14.6
Median 5Y
14.6
Industry
12.6
vs History
86
vs Industry
27
Median 3Y
3.5
Median 5Y
3.5
Industry
1.5

Multiples Across Competitors

CNMA Competitors Multiples
Nusantara Sejahtera Raya Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Nusantara Sejahtera Raya Tbk PT
IDX:CNMA
9.9T IDR 1.7 15.3 10 10
US
Netflix Inc
NASDAQ:NFLX
424.7B USD 9.8 40.7 14.9 34
US
Walt Disney Co
NYSE:DIS
191.8B USD 2 15.5 11.6 16
LU
Spotify Technology SA
NYSE:SPOT
116.3B USD 5.9 71.1 43.8 46.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
64.6B USD 1.7 133.2 4.8 53.7
NL
Universal Music Group NV
AEX:UMG
40B EUR 2.6 7.1 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.4B USD 9.1 172.4 29.2 41.7
US
Live Nation Entertainment Inc
NYSE:LYV
32.4B USD 1.3 100.4 16.5 24.3
CN
Tencent Music Entertainment Group
NYSE:TME
28.6B USD 6.4 18.7 19.6 19.6
FR
Bollore SE
PAR:BOL
13B EUR 8.4 -7.7 -12.2 -11.6
US
Warner Music Group Corp
NASDAQ:WMG
14.9B USD 2.2 41.4 14.4 20.2