Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
C

Catur Sentosa Adiprana Tbk PT
IDX:CSAP

Watchlist Manager
Catur Sentosa Adiprana Tbk PT
IDX:CSAP
Watchlist
Price: 316 IDR 0.64%
Market Cap: Rp1.8T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+14%
5Y
+40%
10Y
+140%
Operating Income
+
3Y
-13%
5Y
+54%
10Y
+212%
Net Income
+
3Y
-50%
5Y
+50%
10Y
+155%

Earnings Waterfall
Catur Sentosa Adiprana Tbk PT

Income Statement
Catur Sentosa Adiprana Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Revenue
2 134 033
N/A
2 270 697
+6%
2 503 929
+10%
2 630 646
+5%
2 711 646
+3%
2 750 164
+1%
2 743 088
0%
2 733 645
0%
2 874 248
+5%
2 974 627
+3%
3 076 222
+3%
3 187 793
+4%
3 345 987
+5%
3 584 238
+7%
3 840 913
+7%
4 002 044
+4%
4 165 927
+4%
4 338 917
+4%
4 480 789
+3%
4 715 601
+5%
5 021 151
+6%
5 324 248
+6%
5 712 463
+7%
6 028 629
+6%
6 438 747
+7%
6 612 833
+3%
6 798 096
+3%
6 919 131
+2%
7 143 925
+3%
7 186 560
+1%
7 294 397
+2%
7 274 876
0%
7 284 518
+0%
7 534 472
+3%
7 661 971
+2%
7 819 424
+2%
7 967 920
+2%
8 285 713
+4%
8 491 761
+2%
9 146 850
+8%
9 639 479
+5%
9 966 570
+3%
10 196 054
+2%
10 573 874
+4%
10 889 163
+3%
11 180 800
+3%
11 439 155
+2%
11 747 688
+3%
12 079 939
+3%
12 319 170
+2%
12 265 540
0%
12 425 848
+1%
12 659 547
+2%
13 064 018
+3%
13 605 133
+4%
10 296 825
-24%
14 236 423
+38%
11 003 625
-23%
11 271 729
+2%
15 268 913
+35%
15 447 381
+1%
15 585 142
+1%
15 823 330
+2%
16 121 923
+2%
16 454 239
+2%
16 665 331
+1%
16 899 413
+1%
17 077 441
+1%
17 276 636
+1%
17 133 565
-1%
17 354 476
+1%
17 424 951
+0%
Gross Profit
Cost of Revenue
(1 870 268)
(1 989 804)
(2 189 949)
(2 281 126)
(2 346 668)
(2 378 356)
(2 375 323)
(2 384 894)
(2 520 171)
(2 609 227)
(2 699 318)
(2 800 616)
(2 935 146)
(3 139 562)
(3 359 201)
(3 494 239)
(3 636 358)
(3 789 769)
(3 903 645)
(4 116 573)
(4 388 829)
(4 655 900)
(5 003 585)
(5 261 014)
(5 603 411)
(5 724 397)
(5 868 047)
(5 981 893)
(6 212 186)
(6 249 330)
(6 367 802)
(6 347 395)
(6 305 362)
(6 526 786)
(6 601 821)
(6 724 468)
(6 868 590)
(7 131 335)
(7 308 475)
(7 876 443)
(8 306 482)
(8 579 969)
(8 737 420)
(9 077 164)
(9 350 976)
(9 600 899)
(9 853 738)
(10 067 581)
(10 277 152)
(10 441 703)
(10 348 328)
(10 472 900)
(10 686 780)
(11 009 812)
(11 459 265)
(11 261 510)
(11 979 921)
(11 838 399)
(12 059 433)
(12 819 452)
(12 955 038)
(13 078 773)
(13 302 978)
(13 556 775)
(13 845 334)
(14 001 902)
(14 170 496)
(14 308 867)
(14 461 913)
(14 330 801)
(14 532 724)
(14 618 768)
Gross Profit
263 764
N/A
280 892
+6%
313 979
+12%
349 519
+11%
364 979
+4%
371 808
+2%
367 766
-1%
348 752
-5%
354 077
+2%
365 401
+3%
376 905
+3%
387 178
+3%
410 841
+6%
444 676
+8%
481 713
+8%
507 806
+5%
529 570
+4%
549 149
+4%
577 143
+5%
599 027
+4%
632 322
+6%
668 348
+6%
708 879
+6%
767 616
+8%
835 335
+9%
888 437
+6%
930 050
+5%
937 238
+1%
931 739
-1%
937 229
+1%
926 594
-1%
927 482
+0%
979 156
+6%
1 007 687
+3%
1 060 151
+5%
1 094 955
+3%
1 099 330
+0%
1 154 376
+5%
1 183 284
+3%
1 270 407
+7%
1 332 997
+5%
1 386 602
+4%
1 458 635
+5%
1 496 709
+3%
1 538 187
+3%
1 579 902
+3%
1 585 416
+0%
1 680 108
+6%
1 802 787
+7%
1 877 467
+4%
1 917 212
+2%
1 952 949
+2%
1 972 767
+1%
2 054 206
+4%
2 145 867
+4%
(964 685)
N/A
2 256 502
N/A
1 770 004
-22%
1 817 073
+3%
2 449 461
+35%
2 492 343
+2%
2 506 369
+1%
2 520 352
+1%
2 565 148
+2%
2 608 904
+2%
2 663 428
+2%
2 728 917
+2%
2 768 575
+1%
2 814 723
+2%
2 802 764
0%
2 821 752
+1%
2 806 183
-1%
Operating Income
Operating Expenses
(194 133)
(204 381)
(222 622)
(253 792)
(256 109)
(267 367)
(284 711)
(288 771)
(304 816)
(312 410)
(314 014)
(316 162)
(329 027)
(351 542)
(372 750)
(384 167)
(403 893)
(406 508)
(424 375)
(450 856)
(482 244)
(519 768)
(557 721)
(610 700)
(657 163)
(688 477)
(694 131)
(702 131)
(690 014)
(703 517)
(745 415)
(765 432)
(824 096)
(843 183)
(874 667)
(894 041)
(899 227)
(944 520)
(985 195)
(1 044 705)
(1 109 330)
(1 168 601)
(1 229 791)
(1 249 792)
(1 274 037)
(1 309 982)
(1 327 949)
(1 415 773)
(1 539 723)
(1 594 903)
(1 602 543)
(1 624 472)
(1 648 746)
(1 674 999)
(1 756 353)
(1 776 405)
(1 749 960)
(1 806 835)
(1 821 466)
(1 864 461)
(1 881 594)
(1 927 575)
(1 949 785)
(1 987 727)
(2 058 016)
(2 135 104)
(2 172 688)
(2 225 580)
(2 244 570)
(2 274 943)
(2 315 154)
(2 299 846)
Selling, General & Administrative
(194 133)
(204 382)
(222 622)
(253 792)
(256 109)
(267 368)
(284 713)
(288 773)
(304 816)
(312 411)
(314 015)
(316 162)
(329 027)
(351 542)
(372 751)
(384 167)
(403 893)
(424 208)
(442 074)
(468 556)
(461 110)
(553 400)
(597 684)
(647 751)
(632 678)
(692 050)
(715 159)
(722 185)
(749 018)
(760 210)
(777 636)
(790 774)
(835 289)
(855 457)
(880 350)
(902 168)
(912 820)
(949 344)
(990 552)
(1 046 941)
(1 109 643)
(1 164 562)
(1 223 129)
(1 277 044)
(1 325 149)
(1 376 621)
(1 413 672)
(1 485 196)
(1 560 727)
(1 603 184)
(1 596 680)
(1 596 968)
(1 520 511)
(1 524 875)
(1 572 930)
(1 647 591)
(1 606 473)
(1 716 508)
(1 735 018)
(1 708 618)
(1 688 402)
(1 739 555)
(1 750 004)
(1 769 704)
(1 842 059)
(1 975 262)
(1 944 697)
(1 999 393)
(2 028 264)
(1 973 527)
(2 055 811)
(2 025 712)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(43 022)
0
0
0
(47 407)
(22 930)
(35 726)
(49 205)
(52 282)
(53 099)
(53 849)
(54 438)
(55 432)
(55 699)
(55 805)
(57 290)
(59 710)
(62 434)
(65 760)
(68 944)
(74 306)
(79 500)
(84 562)
(89 448)
(92 366)
(94 374)
(95 879)
(97 908)
(102 800)
(109 598)
(116 546)
(121 745)
(216 743)
(243 275)
(269 354)
0
(261 793)
(204 900)
(223 598)
(301 846)
(319 317)
(322 086)
(328 905)
(335 027)
(347 555)
(268 990)
(361 261)
(378 235)
(409 729)
(528 623)
(474 697)
(497 045)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17 700
17 699
17 700
21 888
33 631
39 963
37 051
22 923
26 504
56 754
69 259
111 286
109 792
86 070
79 779
66 625
67 972
61 487
65 416
73 302
67 256
71 116
71 180
74 618
75 463
77 901
116 702
143 478
161 013
181 602
167 331
123 805
117 878
110 683
94 242
88 508
93 150
85 931
(128 813)
118 306
114 573
137 150
146 003
126 125
134 066
129 124
117 004
131 598
109 148
133 271
152 048
193 423
227 207
215 354
222 910
Operating Income
69 631
N/A
76 510
+10%
91 357
+19%
95 727
+5%
108 869
+14%
104 440
-4%
83 053
-20%
59 980
-28%
49 260
-18%
52 991
+8%
62 891
+19%
71 016
+13%
81 814
+15%
93 133
+14%
108 961
+17%
123 638
+13%
125 676
+2%
142 640
+13%
152 769
+7%
148 171
-3%
150 078
+1%
148 580
-1%
151 157
+2%
156 915
+4%
178 173
+14%
199 960
+12%
235 918
+18%
235 107
0%
241 725
+3%
233 711
-3%
181 178
-22%
162 047
-11%
155 060
-4%
164 503
+6%
185 484
+13%
200 915
+8%
200 103
0%
209 856
+5%
198 090
-6%
225 702
+14%
223 667
-1%
218 001
-3%
228 843
+5%
246 917
+8%
264 151
+7%
269 920
+2%
257 467
-5%
264 334
+3%
263 064
0%
282 564
+7%
314 668
+11%
328 477
+4%
324 022
-1%
379 207
+17%
389 515
+3%
(2 741 090)
N/A
506 542
N/A
(2 641 609)
N/A
(2 609 171)
+1%
585 001
N/A
610 748
+4%
578 794
-5%
570 566
-1%
577 421
+1%
550 888
-5%
528 324
-4%
556 229
+5%
542 995
-2%
570 153
+5%
527 822
-7%
506 598
-4%
506 337
0%
Pre-Tax Income
Interest Income Expense
(21 706)
(18 745)
(17 032)
(16 965)
(24 765)
(31 032)
(32 941)
(35 392)
(28 159)
(27 046)
(29 612)
(31 864)
(35 489)
(39 761)
(39 446)
(42 595)
(45 652)
(46 264)
(56 062)
(59 889)
(64 026)
(68 669)
(68 733)
(74 321)
(80 811)
(87 997)
(95 979)
(99 271)
(100 634)
(99 250)
(98 824)
(100 661)
(102 569)
(107 357)
(112 236)
(104 804)
(99 206)
(93 953)
(88 745)
(96 282)
(108 536)
(117 224)
(124 429)
(128 803)
(132 212)
(138 603)
(145 727)
(157 694)
(159 746)
(179 960)
(190 183)
(196 551)
(211 835)
(210 843)
(217 021)
(230 261)
(228 535)
(240 145)
(249 028)
(256 498)
(277 771)
(264 977)
(266 363)
(266 645)
(293 912)
(286 322)
(314 551)
(312 934)
(325 918)
(349 478)
(337 287)
(353 005)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 728
1 199
1 769
2 472
2 570
9 704
9 974
0
10 058
2 636
1 924
2 680
5 895
2 535
2 709
2 959
2 759
3 448
3 640
4 542
5 314
4 376
5 001
3 905
Gain/Loss on Disposition of Assets
1 025
1 445
1 687
2 071
2 944
3 138
2 910
2 292
1 492
1 179
1 149
1 873
1 820
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5 078
4 884
6 539
10 505
4 451
7 585
12 810
3 863
(417)
(2 600)
(8 593)
(2 122)
850
6 563
11 043
10 726
17 699
1 958
637
3 464
0
(4 175)
(9 434)
(14 793)
0
1
1
1
0
0
1
1
0
0
(1)
(1)
0
0
0
1
0
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
54 028
N/A
64 096
+19%
82 553
+29%
91 340
+11%
91 499
+0%
84 133
-8%
65 834
-22%
30 744
-53%
22 177
-28%
24 524
+11%
25 834
+5%
38 903
+51%
48 996
+26%
59 935
+22%
80 558
+34%
91 769
+14%
97 723
+6%
98 335
+1%
97 344
-1%
91 746
-6%
86 052
-6%
75 736
-12%
72 990
-4%
67 801
-7%
97 362
+44%
111 964
+15%
139 940
+25%
135 837
-3%
141 091
+4%
134 461
-5%
82 355
-39%
61 387
-25%
52 491
-14%
57 146
+9%
73 247
+28%
96 110
+31%
100 897
+5%
115 903
+15%
109 345
-6%
129 421
+18%
115 130
-11%
100 778
-12%
104 415
+4%
118 115
+13%
131 939
+12%
131 317
0%
111 740
-15%
106 640
-5%
105 046
-1%
103 803
-1%
126 255
+22%
134 399
+6%
114 757
-15%
178 067
+55%
182 467
+2%
(2 971 351)
N/A
288 065
N/A
(2 879 118)
N/A
(2 856 275)
+1%
331 183
N/A
338 873
+2%
316 352
-7%
306 912
-3%
313 735
+2%
259 736
-17%
245 451
-5%
245 318
0%
234 603
-4%
249 549
+6%
182 719
-27%
174 313
-5%
157 237
-10%
Net Income
Tax Provision
(16 868)
(19 160)
(25 713)
(28 444)
(29 475)
(27 534)
(21 026)
(9 141)
(7 878)
(8 161)
(8 389)
(12 705)
(11 577)
(14 419)
(19 353)
(22 055)
(22 420)
(22 554)
(22 867)
(23 174)
(22 980)
(21 533)
(18 628)
(15 413)
(21 482)
(24 173)
(25 223)
(23 481)
(26 402)
(24 447)
(18 127)
(12 592)
(9 469)
(10 456)
(14 756)
(20 762)
(26 260)
(30 127)
(28 080)
(33 465)
(26 108)
(22 549)
(26 503)
(30 997)
(42 329)
(42 057)
(34 205)
(31 983)
(36 566)
(37 574)
(44 665)
(47 059)
(53 939)
(66 187)
(68 628)
(74 467)
(62 750)
(67 193)
(69 304)
(69 475)
(75 611)
(70 513)
(68 274)
(68 963)
(53 142)
(49 739)
(50 017)
(48 267)
(51 091)
(35 567)
(32 136)
(26 857)
Income from Continuing Operations
37 160
44 936
56 840
62 896
62 024
56 599
44 808
21 603
14 299
16 363
17 445
26 198
37 418
45 516
61 205
69 714
75 304
75 781
74 477
68 572
63 072
54 204
54 363
52 389
75 880
87 791
114 717
112 355
114 689
110 013
64 226
48 795
43 022
46 690
58 492
75 348
74 637
85 777
81 266
95 957
89 022
78 230
77 913
87 119
89 610
89 260
77 535
74 657
68 480
66 228
81 589
87 340
60 818
111 881
113 839
(3 045 818)
225 315
(2 946 312)
(2 925 578)
261 708
263 262
245 839
238 638
244 772
206 593
195 711
195 300
186 335
198 458
147 151
142 177
130 380
Income to Minority Interest
(3 665)
(4 740)
(6 578)
(6 946)
(5 797)
(4 477)
(2 943)
(1 745)
(3 045)
(3 296)
(3 419)
(3 162)
(4 391)
(5 932)
(7 908)
(9 168)
(8 259)
(7 564)
(6 402)
(5 702)
(5 707)
(4 947)
(5 263)
(2 015)
(4 733)
(8 762)
(8 220)
(10 934)
(10 073)
(5 100)
(3 800)
(1 296)
(2 404)
(4 504)
(5 906)
(7 563)
(2 324)
(3 539)
(3 800)
(6 676)
(11 151)
(10 871)
(10 101)
(11 121)
(11 784)
(11 947)
(12 378)
(11 267)
(7 646)
(3 819)
(7 009)
(6 871)
(340)
(9 235)
(5 325)
(2 986)
(13 800)
(12 081)
(15 186)
(19 750)
(24 146)
(21 438)
(20 629)
(23 394)
(24 146)
(24 072)
(23 970)
(22 476)
(13 625)
(11 877)
(11 603)
(9 379)
Net Income (Common)
33 495
N/A
40 196
+20%
50 262
+25%
55 950
+11%
56 227
+0%
52 122
-7%
41 865
-20%
19 858
-53%
11 254
-43%
13 068
+16%
14 027
+7%
23 038
+64%
33 027
+43%
39 585
+20%
53 298
+35%
60 546
+14%
67 045
+11%
68 216
+2%
68 074
0%
62 869
-8%
57 365
-9%
49 257
-14%
49 100
0%
50 374
+3%
71 147
+41%
79 028
+11%
106 496
+35%
101 421
-5%
104 617
+3%
104 914
+0%
60 427
-42%
47 498
-21%
40 618
-14%
42 184
+4%
52 585
+25%
67 785
+29%
72 313
+7%
82 238
+14%
77 466
-6%
89 281
+15%
77 871
-13%
67 359
-13%
67 811
+1%
75 997
+12%
77 826
+2%
77 312
-1%
65 158
-16%
63 390
-3%
60 834
-4%
62 410
+3%
74 580
+20%
80 469
+8%
60 478
-25%
102 646
+70%
108 514
+6%
(3 048 804)
N/A
211 514
N/A
(2 958 392)
N/A
(2 940 765)
+1%
241 958
N/A
239 115
-1%
224 401
-6%
218 009
-3%
221 378
+2%
182 447
-18%
171 639
-6%
171 330
0%
163 860
-4%
184 833
+13%
135 275
-27%
130 574
-3%
121 001
-7%
EPS (Diluted)
11.49
N/A
13.79
+20%
17.24
+25%
19.19
+11%
19.28
+0%
17.88
-7%
14.36
-20%
6.81
-53%
3.86
-43%
4.48
+16%
4.81
+7%
7.9
+64%
11.33
+43%
13.57
+20%
18.27
+35%
20.76
+14%
22.99
+11%
23.39
+2%
23.35
0%
21.56
-8%
19.67
-9%
16.89
-14%
16.83
0%
17.27
+3%
24.4
+41%
27.1
+11%
36.52
+35%
34.78
-5%
35.88
+3%
35.98
+0%
20.73
-42%
16.29
-21%
13.93
-14%
14.46
+4%
17.8
+23%
16.08
-10%
20.82
+29%
21.18
+2%
18.47
-13%
21.22
+15%
19.21
-9%
16.61
-14%
14.71
-11%
16.11
+10%
18.43
+14%
17.34
-6%
14.61
-16%
14.21
-3%
14.41
+1%
14.44
+0%
16.04
+11%
18.25
+14%
13.5
-26%
23.01
+70%
24.33
+6%
-683.83
N/A
47.23
N/A
-663.55
N/A
-659.59
+1%
54.02
N/A
53.39
-1%
50.1
-6%
48.68
-3%
42.29
-13%
36.72
-13%
34.54
-6%
26.78
-22%
28.83
+8%
32.52
+13%
23.8
-27%
22.98
-3%
21.29
-7%

See Also

Summary
CSAP intrinsic value, competitors valuation, and company profile.
DCF Valuation
CSAP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CSAP stock valuation using valuation multiples.
Wall Street Estimates
CSAP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CSAP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 314,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.