Catur Sentosa Adiprana Tbk PT
IDX:CSAP
Intrinsic Value
The intrinsic value of one CSAP stock under the Base Case scenario is 940.23 IDR. Compared to the current market price of 248 IDR, Catur Sentosa Adiprana Tbk PT is Undervalued by 74%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Catur Sentosa Adiprana Tbk PT
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Catur Sentosa Adiprana Tbk PT
Balance Sheet Decomposition
Catur Sentosa Adiprana Tbk PT
Current Assets | 6.3T |
Cash & Short-Term Investments | 103.5B |
Receivables | 2T |
Other Current Assets | 4.2T |
Non-Current Assets | 5.9T |
Long-Term Investments | 9.8B |
PP&E | 5.4T |
Intangibles | 29.6B |
Other Non-Current Assets | 409.3B |
Free Cash Flow Analysis
Catur Sentosa Adiprana Tbk PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Catur Sentosa Adiprana Tbk PT
Revenue
|
17.1T
IDR
|
Cost of Revenue
|
-14.3T
IDR
|
Gross Profit
|
2.8T
IDR
|
Operating Expenses
|
-2.3T
IDR
|
Operating Income
|
527.8B
IDR
|
Other Expenses
|
-392.5B
IDR
|
Net Income
|
135.3B
IDR
|
CSAP Profitability Score
Profitability Due Diligence
Catur Sentosa Adiprana Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Catur Sentosa Adiprana Tbk PT's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
CSAP Solvency Score
Solvency Due Diligence
Catur Sentosa Adiprana Tbk PT's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Catur Sentosa Adiprana Tbk PT's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSAP Price Targets Summary
Catur Sentosa Adiprana Tbk PT
Dividends
Current shareholder yield for CSAP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one CSAP stock under the Base Case scenario is 940.23 IDR.
Compared to the current market price of 248 IDR, Catur Sentosa Adiprana Tbk PT is Undervalued by 74%.