Catur Sentosa Adiprana Tbk PT
IDX:CSAP
Intrinsic Value
PT Catur Sentosa Adiprana Tbk is a holding company, which engages in the modern retail, trade, and distribution of industrial goods such as building materials, chemical products, and consumer goods. [ Read More ]
The intrinsic value of one CSAP stock under the Base Case scenario is 806.04 IDR. Compared to the current market price of 500 IDR, Catur Sentosa Adiprana Tbk PT is Undervalued by 38%.
Valuation Backtest
Catur Sentosa Adiprana Tbk PT
Run backtest to discover the historical profit from buying and selling CSAP stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Catur Sentosa Adiprana Tbk PT
| Current Assets | 5.7T |
| Cash & Short-Term Investments | 154.4B |
| Receivables | 2T |
| Other Current Assets | 3.6T |
| Non-Current Assets | 5T |
| Long-Term Investments | 6.5B |
| PP&E | 4.6T |
| Intangibles | 10.4B |
| Other Non-Current Assets | 363.1B |
| Current Liabilities | 5.3T |
| Accounts Payable | 2.8T |
| Accrued Liabilities | 89.4B |
| Short-Term Debt | 1.9T |
| Other Current Liabilities | 468.9B |
| Non-Current Liabilities | 2.1T |
| Long-Term Debt | 1.7T |
| Other Non-Current Liabilities | 378.5B |
Earnings Waterfall
Catur Sentosa Adiprana Tbk PT
|
Revenue
|
16.1T
IDR
|
|
Cost of Revenue
|
-13.6T
IDR
|
|
Gross Profit
|
2.6T
IDR
|
|
Operating Expenses
|
-2T
IDR
|
|
Operating Income
|
577.4B
IDR
|
|
Other Expenses
|
-356B
IDR
|
|
Net Income
|
221.4B
IDR
|
Free Cash Flow Analysis
Catur Sentosa Adiprana Tbk PT
CSAP Profitability Score
Profitability Due Diligence
Catur Sentosa Adiprana Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
Score
Catur Sentosa Adiprana Tbk PT's profitability score is 35/100. The higher the profitability score, the more profitable the company is.
CSAP Solvency Score
Solvency Due Diligence
Catur Sentosa Adiprana Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Score
Catur Sentosa Adiprana Tbk PT's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSAP Price Targets Summary
Catur Sentosa Adiprana Tbk PT
According to Wall Street analysts, the average 1-year price target for CSAP is 600 IDR .
Shareholder Return
CSAP Price
Catur Sentosa Adiprana Tbk PT
| Average Annual Return | 14.9% |
| Standard Deviation of Annual Returns | 39.04% |
| Max Drawdown | -50% |
| Market Capitalization | 2.8T IDR |
| Shares Outstanding | 5 683 180 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
PT Catur Sentosa Adiprana Tbk is a holding company, which engages in the modern retail, trade, and distribution of industrial goods such as building materials, chemical products, and consumer goods. The company is headquartered in Jakarta, Dki Jakarta and currently employs 8,708 full-time employees. The company went IPO on 2007-12-12. The Company’s business activities categorized into five business segments, including Building Material Distribution, Chemical Distribution, Consumer Goods Distribution, Modern Retail of Building Material & Home Improvement (Mitra10), and Modern Retail of Home Furnishings (Atria). The Building Materials Distribution is managed by the Company and its subsidiaries, including PT Catur Aditya Sentosa, PT Catur Logamindo Sentosa, PT Catur Hasil Sentosa, PT Catur Adiluhur Sentosa and PT Eleganza Tile Indonesia. The Chemical Distribution is managed by one of the Company’s subsidiaries, including PT Kusuma Kemindo Sentosa. The Consumer Goods Distribution is managed by the Company and its subsidiaries, including PT Catur Sentosa Anugerah. The Mitra10 segment is managed by PT Catur Mitra Sejati Sentosa. The Atria segment is managed by PT Catur Sentosa Berhasil.
Contact
IPO
Employees
Officers
The intrinsic value of one CSAP stock under the Base Case scenario is 806.04 IDR.
Compared to the current market price of 500 IDR, Catur Sentosa Adiprana Tbk PT is Undervalued by 38%.
You don't have any saved screeners yet
