C

Catur Sentosa Adiprana Tbk PT
IDX:CSAP

Watchlist Manager
Catur Sentosa Adiprana Tbk PT
IDX:CSAP
Watchlist
Price: 234 IDR -5.65% Market Closed
Market Cap: 1.3T IDR

Relative Value

The Relative Value of one CSAP stock under the Base Case scenario is 1 552.99 IDR. Compared to the current market price of 234 IDR, Catur Sentosa Adiprana Tbk PT is Undervalued by 85%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSAP Relative Value
Base Case
1 552.99 IDR
Undervaluation 85%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
79
vs Industry
36
Median 3Y
14.5
Median 5Y
15.2
Industry
17.6
vs History
66
vs Industry
44
Median 3Y
9.3
Median 5Y
6.9
Industry
12.1
vs History
19
vs Industry
39
Median 3Y
9.9
Median 5Y
10.7
Industry
15.4
vs History
98
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
1.2
vs History
73
vs Industry
63
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
68
vs Industry
51
Median 3Y
2.6
Median 5Y
2.5
Industry
3.8
vs History
66
vs Industry
28
Median 3Y
11.9
Median 5Y
11.4
Industry
11.2
vs History
66
vs Industry
31
Median 3Y
11.9
Median 5Y
11.4
Industry
13.7
vs History
38
vs Industry
24
Median 3Y
24.3
Median 5Y
17
Industry
13.1
vs History
vs Industry
Median 3Y
-19
Median 5Y
-16.7
Industry
16.7
vs History
98
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

CSAP Competitors Multiples
Catur Sentosa Adiprana Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Catur Sentosa Adiprana Tbk PT
IDX:CSAP
1.3T IDR 0.1 9.8 10.9 10.9
US
Genuine Parts Co
NYSE:GPC
16.5B USD 0.7 19.6 11.3 14.8
US
Pool Corp
NASDAQ:POOL
11.2B USD 2.1 27.7 19.1 20.7
BE
D'Ieteren Group NV
XBRU:DIE
9.3B EUR 1.1 25.1 23.9 43.3
US
LKQ Corp
NASDAQ:LKQ
9.6B USD 0.7 13.7 7.7 10
ZA
CA Sales Holdings Ltd
JSE:CAA
8.1B Zac 0 0 0 0
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
27.4B CNY 0 8.7 16.5 16.5
UK
Inchcape PLC
LSE:INCH
2.6B GBP 0.3 6.2 4.6 5.7
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
20.5B CNY 2.9 19.4 27.8 27.8
HK
China Tobacco International HK Co Ltd
HKEX:6055
21.8B HKD 1.7 25.5 17.2 17.9
KR
Silicon 2 Co Ltd
KOSDAQ:257720
3.7T KRW 4.7 27.5 23 24