C

Catur Sentosa Adiprana Tbk PT
IDX:CSAP

Watchlist Manager
Catur Sentosa Adiprana Tbk PT
IDX:CSAP
Watchlist
Price: 254 IDR 2.42% Market Closed
Market Cap: 1.4T IDR

Relative Value

The Relative Value of one CSAP stock under the Base Case scenario is 1 525.44 IDR. Compared to the current market price of 254 IDR, Catur Sentosa Adiprana Tbk PT is Undervalued by 83%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSAP Relative Value
Base Case
1 525.44 IDR
Undervaluation 83%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
86
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9
vs History
79
vs Industry
36
Median 3Y
14.5
Median 5Y
15.1
Industry
17.6
vs History
66
vs Industry
44
Median 3Y
8.9
Median 5Y
6.9
Industry
12.4
vs History
17
vs Industry
39
Median 3Y
9.9
Median 5Y
11.1
Industry
16
vs History
98
vs Industry
57
Median 3Y
1
Median 5Y
0.9
Industry
1.2
vs History
74
vs Industry
63
Median 3Y
0.4
Median 5Y
0.4
Industry
1
vs History
69
vs Industry
51
Median 3Y
2.6
Median 5Y
2.5
Industry
4
vs History
66
vs Industry
28
Median 3Y
11.9
Median 5Y
11.4
Industry
11.4
vs History
66
vs Industry
31
Median 3Y
11.9
Median 5Y
11.4
Industry
13.9
vs History
39
vs Industry
24
Median 3Y
24.1
Median 5Y
17.1
Industry
13.1
vs History
vs Industry
Median 3Y
-16.7
Median 5Y
-16.6
Industry
16.5
vs History
98
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1

Multiples Across Competitors

CSAP Competitors Multiples
Catur Sentosa Adiprana Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Catur Sentosa Adiprana Tbk PT
IDX:CSAP
1.4T IDR 0.1 10.7 11.1 11.1
US
Genuine Parts Co
NYSE:GPC
17.5B USD 0.7 20.6 11.8 15.5
US
Pool Corp
NASDAQ:POOL
11.7B USD 2.2 28.8 19.9 21.5
BE
D'Ieteren Group NV
XBRU:DIE
9.9B EUR 1.2 26.6 25.2 45.6
US
LKQ Corp
NASDAQ:LKQ
10.1B USD 0.7 14.4 8 10.4
ZA
CA Sales Holdings Ltd
JSE:CAA
8.3B Zac 0 0 0 0
CN
Wuchan Zhongda Group Co Ltd
SSE:600704
30.9B CNY 0.1 9.8 17.3 17.3
UK
Inchcape PLC
LSE:INCH
2.9B GBP 0.3 6.9 5 6.2
CN
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
21.8B CNY 3 20.5 30 30
HK
China Tobacco International HK Co Ltd
HKEX:6055
22.3B HKD 1.7 25.9 17.6 18.4
KR
Silicon 2 Co Ltd
KOSDAQ:257720
3.6T KRW 4.5 26.6 22.4 23.3