Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CSRA Cisadane Sawit Raya Tbk PT

Cisadane Sawit Raya Tbk PT
IDX:CSRA

Watchlist Manager
Cisadane Sawit Raya Tbk PT Logo
Cisadane Sawit Raya Tbk PT
IDX:CSRA
Watchlist
Price: 670 IDR 1.52% Market Closed
Market Cap: Rp1.4T
Write Note Create Alert

DCF Value

The DCF Value for Cisadane Sawit Raya Tbk PT (CSRA) under the Base Case is IDR. Compared with the current market price of 670 IDR, the stock appears .

Key assumptions
CSRA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1.4%
Net Margin 18.9%17.3%
Cash Flow Conversion 96%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 10.1%
Exit Multiple 1.1x P/S
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CSRA Research

Summary
CSRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
CSRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CSRA stock valuation using valuation multiples.
Wall St Estimates
CSRA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CSRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate