
Cisadane Sawit Raya PT
IDX:CSRA

Intrinsic Value
The intrinsic value of one
CSRA
stock under the Base Case scenario is
1 958.81
IDR.
Compared to the current market price of 740 IDR,
Cisadane Sawit Raya PT
is
Undervalued by 62%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cisadane Sawit Raya PT
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Cisadane Sawit Raya PT
Balance Sheet Decomposition
Cisadane Sawit Raya PT
Current Assets | 542.2B |
Cash & Short-Term Investments | 136.6B |
Receivables | 36.2B |
Other Current Assets | 369.4B |
Non-Current Assets | 1.9T |
Long-Term Investments | 591.9m |
PP&E | 1.7T |
Intangibles | 14.7B |
Other Non-Current Assets | 114.5B |
Free Cash Flow Analysis
Cisadane Sawit Raya PT
IDR | |
Free Cash Flow | IDR |
Earnings Waterfall
Cisadane Sawit Raya PT
Revenue
|
1.4T
IDR
|
Cost of Revenue
|
-793B
IDR
|
Gross Profit
|
585B
IDR
|
Operating Expenses
|
-222B
IDR
|
Operating Income
|
363B
IDR
|
Other Expenses
|
-72.7B
IDR
|
Net Income
|
290.3B
IDR
|
CSRA Profitability Score
Profitability Due Diligence
Cisadane Sawit Raya PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Cisadane Sawit Raya PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
CSRA Solvency Score
Solvency Due Diligence
Cisadane Sawit Raya PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Score
Cisadane Sawit Raya PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CSRA Price Targets Summary
Cisadane Sawit Raya PT
Dividends
Current shareholder yield for CSRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CSRA
stock under the Base Case scenario is
1 958.81
IDR.
Compared to the current market price of 740 IDR,
Cisadane Sawit Raya PT
is
Undervalued by 62%.