Cisadane Sawit Raya PT
IDX:CSRA

Watchlist Manager
Cisadane Sawit Raya PT Logo
Cisadane Sawit Raya PT
IDX:CSRA
Watchlist
Price: 740 IDR -0.67%
Market Cap: 1.5T IDR

Intrinsic Value

The intrinsic value of one CSRA stock under the Base Case scenario is 1 958.81 IDR. Compared to the current market price of 740 IDR, Cisadane Sawit Raya PT is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CSRA Intrinsic Value
1 958.81 IDR
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Cisadane Sawit Raya PT

What is Valuation History?
Compare CSRA to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CSRA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Cisadane Sawit Raya PT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cisadane Sawit Raya PT

Current Assets 542.2B
Cash & Short-Term Investments 136.6B
Receivables 36.2B
Other Current Assets 369.4B
Non-Current Assets 1.9T
Long-Term Investments 591.9m
PP&E 1.7T
Intangibles 14.7B
Other Non-Current Assets 114.5B
Efficiency

Free Cash Flow Analysis
Cisadane Sawit Raya PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cisadane Sawit Raya PT

Revenue
1.4T IDR
Cost of Revenue
-793B IDR
Gross Profit
585B IDR
Operating Expenses
-222B IDR
Operating Income
363B IDR
Other Expenses
-72.7B IDR
Net Income
290.3B IDR
Fundamental Scores

CSRA Profitability Score
Profitability Due Diligence

Cisadane Sawit Raya PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive ROE
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
52/100
Profitability
Score

Cisadane Sawit Raya PT's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

CSRA Solvency Score
Solvency Due Diligence

Cisadane Sawit Raya PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
57/100
Solvency
Score

Cisadane Sawit Raya PT's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CSRA Price Targets Summary
Cisadane Sawit Raya PT

There are no price targets for CSRA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CSRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CSRA stock?

The intrinsic value of one CSRA stock under the Base Case scenario is 1 958.81 IDR.

Is CSRA stock undervalued or overvalued?

Compared to the current market price of 740 IDR, Cisadane Sawit Raya PT is Undervalued by 62%.

Back to Top