Cisadane Sawit Raya PT
IDX:CSRA

Watchlist Manager
Cisadane Sawit Raya PT Logo
Cisadane Sawit Raya PT
IDX:CSRA
Watchlist
Price: 740 IDR -0.67% Market Closed
Market Cap: 1.5T IDR

Relative Value

The Relative Value of one CSRA stock under the Base Case scenario is 933.79 IDR. Compared to the current market price of 740 IDR, Cisadane Sawit Raya PT is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSRA Relative Value
Base Case
933.79 IDR
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
33
Median 3Y
1.2
Median 5Y
1.2
Industry
1
vs History
57
vs Industry
54
Median 3Y
6.3
Median 5Y
6.2
Industry
16.8
vs History
34
vs Industry
55
Median 3Y
4.4
Median 5Y
3.3
Industry
9.9
vs History
vs Industry
46
Median 3Y
5.4
Median 5Y
4.5
Industry
17.4
vs History
41
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.5
vs History
22
vs Industry
27
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
vs History
15
vs Industry
48
Median 3Y
3.4
Median 5Y
3.3
Industry
4.8
vs History
28
vs Industry
44
Median 3Y
6.1
Median 5Y
5.8
Industry
10.3
vs History
28
vs Industry
52
Median 3Y
6.1
Median 5Y
5.8
Industry
13.6
vs History
38
vs Industry
52
Median 3Y
5.7
Median 5Y
4.3
Industry
10.9
vs History
4
vs Industry
40
Median 3Y
4.8
Median 5Y
4.8
Industry
14.9
vs History
36
vs Industry
52
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

CSRA Competitors Multiples
Cisadane Sawit Raya PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Cisadane Sawit Raya PT
IDX:CSRA
1.5T IDR 1.3 5.6 6.5 6.5
MT
UIE PLC
CSE:UIE
9.1B DKK 2.8 18.6 5.8 5.8
ID
FAP Agri Tbk PT
IDX:FAPA
19.5T IDR 3.2 23.6 17.4 17.4
ID
Dharma Satya Nusantara Tbk PT
IDX:DSNG
15.1T IDR 1.4 11.3 8.5 8.5
AR
Molinos Agro SA
BCBA:MOLA
1.2T ARS 0.5 16.1 37.2 53.1
CN
Gdh Supertime Group Co Ltd
SZSE:001338
5.9B CNY 1.3 20.4 17.1 17.1
ID
Sawit Sumbermas Sarana Tbk PT
IDX:SSMS
13.2T IDR 1.2 15.3 9.3 9.3
MY
Johor Plantations Group Bhd
KLSE:JPG
3.2B MYR 2.1 12.2 7.8 10.1
ID
Sumber Tani Agung Resources Tbk PT
IDX:STAA
10.4T IDR 1.5 7.5 5 5
ID
PT Nusantara Sawit Sejahtera Tbk
IDX:NSSS
9.8T IDR 5.8 21.3 15.9 15.9
CN
Shandong Teamgene Technology Co Ltd
SSE:603151
4.1B CNY 1.3 71.6 45.9 45.9