Daaz Bara Lestari Tbk PT
IDX:DAAZ
Balance Sheet
Balance Sheet Decomposition
Daaz Bara Lestari Tbk PT
Daaz Bara Lestari Tbk PT
Balance Sheet
Daaz Bara Lestari Tbk PT
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Assets | ||||
| Cash & Cash Equivalents |
317 030
|
415 151
|
734 191
|
|
| Cash |
317 030
|
415 151
|
634 191
|
|
| Cash Equivalents |
0
|
0
|
100 000
|
|
| Total Receivables |
513 704
|
659 634
|
1 522 126
|
|
| Accounts Receivables |
478 712
|
599 251
|
1 459 063
|
|
| Other Receivables |
34 992
|
60 384
|
63 063
|
|
| Inventory |
158 892
|
124 848
|
154 465
|
|
| Other Current Assets |
83 889
|
201 093
|
552 216
|
|
| Total Current Assets |
1 073 516
|
1 400 725
|
2 962 998
|
|
| PP&E Net |
261 640
|
1 562 833
|
2 087 443
|
|
| PP&E Gross |
261 640
|
1 562 833
|
2 087 443
|
|
| Accumulated Depreciation |
22 140
|
58 592
|
165 674
|
|
| Goodwill |
6 493
|
6 493
|
6 493
|
|
| Note Receivable |
0
|
0
|
0
|
|
| Long-Term Investments |
3 667
|
5 109
|
3 186
|
|
| Other Long-Term Assets |
28 746
|
67 931
|
74 304
|
|
| Other Assets |
6 493
|
6 493
|
6 493
|
|
| Total Assets |
1 374 062
N/A
|
3 043 091
+121%
|
5 134 424
+69%
|
|
| Liabilities | ||||
| Accounts Payable |
262 120
|
294 117
|
781 561
|
|
| Accrued Liabilities |
10 887
|
42 364
|
15 745
|
|
| Short-Term Debt |
133 673
|
205 446
|
405 105
|
|
| Current Portion of Long-Term Debt |
3 586
|
58 594
|
122 643
|
|
| Other Current Liabilities |
130 665
|
169 775
|
207 291
|
|
| Total Current Liabilities |
540 930
|
770 296
|
1 532 346
|
|
| Long-Term Debt |
42 350
|
1 081 728
|
1 523 135
|
|
| Minority Interest |
127 223
|
300 648
|
492 521
|
|
| Other Liabilities |
976
|
3 222
|
4 874
|
|
| Total Liabilities |
711 480
N/A
|
2 155 894
+203%
|
3 552 876
+65%
|
|
| Equity | ||||
| Common Stock |
510
|
1 200
|
199 700
|
|
| Retained Earnings |
540 265
|
764 666
|
1 051 596
|
|
| Additional Paid In Capital |
121 696
|
121 696
|
352 226
|
|
| Other Equity |
111
|
365
|
21 973
|
|
| Total Equity |
662 582
N/A
|
887 197
+34%
|
1 581 548
+78%
|
|
| Total Liabilities & Equity |
1 374 062
N/A
|
3 043 091
+121%
|
5 134 424
+69%
|
|
| Shares Outstanding | ||||
| Common Shares Outstanding |
1 997
|
1 997
|
1 997
|
|