D

Daaz Bara Lestari Tbk PT
IDX:DAAZ

Watchlist Manager
Daaz Bara Lestari Tbk PT
IDX:DAAZ
Watchlist
Price: 2 580 IDR 3.2% Market Closed
Market Cap: Rp5.2T

Relative Value

The Relative Value of one DAAZ stock under the Base Case scenario is 11 434.22 IDR. Compared to the current market price of 2 580 IDR, Daaz Bara Lestari Tbk PT is Undervalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DAAZ Relative Value
Base Case
11 434.22 IDR
Undervaluation 77%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

DAAZ Competitors Multiples
Daaz Bara Lestari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Daaz Bara Lestari Tbk PT
IDX:DAAZ
5.2T IDR 0.3 8.1 5.2 5.2
US
GE Vernova LLC
NYSE:GEV
245.1B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
96.8B ZAR 5.6 10.4 14.1 14.2
CH
Galderma Group AG
SIX:GALD
33.7B CHF 0 0 0 0
US
Inspire Veterinary Partners Inc
NASDAQ:IVP
42.2B USD 2 709.6 -3 530.7 -5 453.4 -4 702.8
US
CoreWeave Inc
NASDAQ:CRWV
41.7B USD 0 0 0 0
US
Coupang Inc
F:788
30.4B EUR 1 168.3 30.6 64.1
US
Symbotic Inc
NASDAQ:SYM
31.9B USD 13.3 -2 931.7 -3 856.2 -619.6
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
28.4B ZAR 4.5 8.2 11.4 11.4
P/E Multiple
Earnings Growth PEG
ID
D
Daaz Bara Lestari Tbk PT
IDX:DAAZ
Average P/E: 843.1
8.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -3 530.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
168.3
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 931.7 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
8.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Daaz Bara Lestari Tbk PT
IDX:DAAZ
Average EV/EBITDA: 695.7
5.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -5 453.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
30.6
55%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 856.2 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Daaz Bara Lestari Tbk PT
IDX:DAAZ
Average EV/EBIT: 726.4
5.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -4 702.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
64.1
75%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -619.6 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
4%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett