Daaz Bara Lestari Tbk PT
IDX:DAAZ
Income Statement
Earnings Waterfall
Daaz Bara Lestari Tbk PT
Income Statement
Daaz Bara Lestari Tbk PT
| Jun-2025 | Sep-2025 | ||
|---|---|---|---|
| Revenue | |||
| Revenue |
16 339 718
N/A
|
19 990 284
+22%
|
|
| Gross Profit | |||
| Cost of Revenue |
(14 868 428)
|
(18 362 772)
|
|
| Gross Profit |
1 471 290
N/A
|
1 627 511
+11%
|
|
| Operating Income | |||
| Operating Expenses |
(251 289)
|
(283 270)
|
|
| Selling, General & Administrative |
(247 006)
|
(277 844)
|
|
| Depreciation & Amortization |
(4 283)
|
(5 426)
|
|
| Operating Income |
1 220 001
N/A
|
1 344 241
+10%
|
|
| Pre-Tax Income | |||
| Interest Income Expense |
(209 724)
|
(273 394)
|
|
| Total Other Income |
(39 210)
|
(39 729)
|
|
| Pre-Tax Income |
971 067
N/A
|
1 031 119
+6%
|
|
| Net Income | |||
| Tax Provision |
(145 401)
|
(145 116)
|
|
| Income from Continuing Operations |
825 666
|
886 003
|
|
| Income to Minority Interest |
(216 155)
|
(246 198)
|
|
| Net Income (Common) |
609 511
N/A
|
639 805
+5%
|
|
| EPS (Diluted) |
305.21
N/A
|
320.38
+5%
|
|