Remala Abadi Tbk PT
IDX:DATA

Watchlist Manager
Remala Abadi Tbk PT Logo
Remala Abadi Tbk PT
IDX:DATA
Watchlist
Price: 5 625 IDR 1.35% Market Closed
Market Cap: 7.7T IDR

Relative Value

The Relative Value of one DATA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 5 625 IDR, Remala Abadi Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DATA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
2.1
vs History
4
vs Industry
Median 3Y
15.8
Median 5Y
15.8
Industry
18.7
vs History
4
vs Industry
Median 3Y
26.8
Median 5Y
26.8
Industry
11.3
vs History
4
vs Industry
Median 3Y
-51.6
Median 5Y
-51.6
Industry
14.4
vs History
4
vs Industry
Median 3Y
5.7
Median 5Y
5.7
Industry
1.8
vs History
4
vs Industry
Median 3Y
4.3
Median 5Y
4.3
Industry
3.2
vs History
4
vs Industry
Median 3Y
5.6
Median 5Y
5.6
Industry
7
vs History
4
vs Industry
Median 3Y
10.7
Median 5Y
10.7
Industry
11.2
vs History
4
vs Industry
Median 3Y
10.7
Median 5Y
10.7
Industry
13.5
vs History
4
vs Industry
Median 3Y
27.6
Median 5Y
27.6
Industry
11.3
vs History
vs Industry
Median 3Y
-28.2
Median 5Y
-28.2
Industry
12.1
vs History
9
vs Industry
Median 3Y
3.8
Median 5Y
3.8
Industry
1.7

Multiples Across Competitors

DATA Competitors Multiples
Remala Abadi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Remala Abadi Tbk PT
IDX:DATA
7.7T IDR 18.7 70.9 47.8 47.8
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
174.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
48.3B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
37.5B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
43.5B USD 23 125.3 148 157
US
Symbotic Inc
NASDAQ:SYM
39.8B USD 17.7 -2 351 -1 173.3 -532.2
US
Coupang Inc
F:788
33.4B EUR 1.1 99.2 26.2 43.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
581.1T IDR 48.2 -133.2 2 809.5 2 809.5
P/S Multiple
Revenue Growth P/S to Growth
ID
Remala Abadi Tbk PT
IDX:DATA
Average P/S: 76.7
18.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
23
45%
0.5
US
Symbotic Inc
NASDAQ:SYM
17.7
24%
0.7
US
Coupang Inc
F:788
1.1
15%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.2
N/A N/A
P/E Multiple
Earnings Growth PEG
ID
Remala Abadi Tbk PT
IDX:DATA
Average P/E: 1 079
70.9
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
125.3
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 351 N/A N/A
US
Coupang Inc
F:788
99.2
118%
0.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -133.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Remala Abadi Tbk PT
IDX:DATA
Average EV/EBITDA: 1 289.8
47.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
148
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 173.3 N/A N/A
US
Coupang Inc
F:788
26.2
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Remala Abadi Tbk PT
IDX:DATA
Average EV/EBIT: 1 318.9
47.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
157
N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -532.2 N/A N/A
US
Coupang Inc
F:788
43.1
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 809.5
N/A N/A