Remala Abadi Tbk PT
IDX:DATA

Watchlist Manager
Remala Abadi Tbk PT Logo
Remala Abadi Tbk PT
IDX:DATA
Watchlist
Price: 4 100 IDR -1.91% Market Closed
Market Cap: 5.6T IDR

Relative Value

The Relative Value of one DATA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 4 100 IDR, Remala Abadi Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DATA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
Median 3Y
3.8
Median 5Y
3.8
Industry
2
vs History
9
vs Industry
Median 3Y
14.6
Median 5Y
14.6
Industry
18.2
vs History
4
vs Industry
Median 3Y
22.8
Median 5Y
22.8
Industry
11.3
vs History
4
vs Industry
Median 3Y
-65
Median 5Y
-65
Industry
14.2
vs History
9
vs Industry
Median 3Y
5.5
Median 5Y
5.5
Industry
1.7
vs History
9
vs Industry
Median 3Y
4
Median 5Y
4
Industry
3.2
vs History
9
vs Industry
Median 3Y
5.2
Median 5Y
5.2
Industry
6.9
vs History
9
vs Industry
Median 3Y
9.9
Median 5Y
9.9
Industry
11.1
vs History
9
vs Industry
Median 3Y
9.9
Median 5Y
9.9
Industry
13.4
vs History
4
vs Industry
Median 3Y
23.5
Median 5Y
23.5
Industry
11.5
vs History
vs Industry
Median 3Y
-29.6
Median 5Y
-29.6
Industry
12.5
vs History
14
vs Industry
Median 3Y
3.7
Median 5Y
3.7
Industry
1.7

Multiples Across Competitors

DATA Competitors Multiples
Remala Abadi Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Remala Abadi Tbk PT
IDX:DATA
5.6T IDR 13.6 51.7 35.4 35.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
184.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
MY
Malton Bhd
KLSE:MALTON
380.1B MYR 701 38 573.5 4 665.6 5 012.4
NL
Nepi Rockcastle NV
JSE:NRP
85.9B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.8B CHF 0 0 0 0
US
Coupang Inc
F:788
39.7B EUR 1.4 119.6 32.4 53.3
US
Reddit Inc
NYSE:RDDT
43.7B USD 22.9 125 148.5 157.5
US
CoreWeave Inc
NASDAQ:CRWV
39.2B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
37.4B USD 16.7 -2 209 -1 100.1 -499
P/S Multiple
Revenue Growth P/S to Growth
ID
Remala Abadi Tbk PT
IDX:DATA
Average P/S: 184.5
13.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
701
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
Coupang Inc
F:788
1.4
16%
0.1
US
R
Reddit Inc
NYSE:RDDT
22.9
44%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
16.7
22%
0.8
P/E Multiple
Earnings Growth PEG
ID
Remala Abadi Tbk PT
IDX:DATA
Average P/E: 8 578.1
51.7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
38 573.5
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
Coupang Inc
F:788
119.6
121%
1
US
R
Reddit Inc
NYSE:RDDT
125
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 209 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Remala Abadi Tbk PT
IDX:DATA
Average EV/EBITDA: 1 659.8
35.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
4 665.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
7%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
32.4
57%
0.6
US
R
Reddit Inc
NYSE:RDDT
148.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 100.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Remala Abadi Tbk PT
IDX:DATA
Average EV/EBIT: 1 759.1
35.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
MY
M
Malton Bhd
KLSE:MALTON
5 012.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
12%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
53.3
78%
0.7
US
R
Reddit Inc
NYSE:RDDT
157.5
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -499 N/A N/A