Remala Abadi Tbk PT
IDX:DATA

Watchlist Manager
Remala Abadi Tbk PT Logo
Remala Abadi Tbk PT
IDX:DATA
Watchlist
Price: 4 540 IDR 6.82% Market Closed
Market Cap: 6.2T IDR

Income Statement

Earnings Waterfall
Remala Abadi Tbk PT

Revenue
413.6B IDR
Cost of Revenue
-85.9B IDR
Gross Profit
327.7B IDR
Operating Expenses
-158.1B IDR
Operating Income
169.6B IDR
Other Expenses
-60.5B IDR
Net Income
109.1B IDR

Income Statement
Remala Abadi Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2 555
2 566
0
0
Revenue
348 192
N/A
375 834
+8%
424 618
+13%
413 613
-3%
Gross Profit
Cost of Revenue
(84 612)
(91 327)
(100 431)
(85 924)
Gross Profit
263 580
N/A
284 507
+8%
324 188
+14%
327 688
+1%
Operating Income
Operating Expenses
(116 169)
(133 925)
(153 250)
(158 092)
Selling, General & Administrative
(107 051)
(123 794)
(143 992)
(147 081)
Depreciation & Amortization
(10 509)
(11 663)
(10 649)
(10 603)
Other Operating Expenses
1 391
1 532
1 390
(408)
Operating Income
147 411
N/A
150 582
+2%
170 937
+14%
169 597
-1%
Pre-Tax Income
Interest Income Expense
(1 875)
(1 669)
(2 475)
(7 249)
Non-Reccuring Items
142
0
(5 717)
(5 717)
Total Other Income
(455)
(36)
(11 058)
(10 656)
Pre-Tax Income
145 223
N/A
148 878
+3%
151 687
+2%
145 976
-4%
Net Income
Tax Provision
(33 377)
(34 682)
(35 249)
(33 455)
Income from Continuing Operations
111 847
114 195
116 438
112 521
Income to Minority Interest
(2 853)
(3 200)
(2 311)
(3 463)
Net Income (Common)
96 590
N/A
98 591
+2%
101 724
+3%
109 058
+7%
EPS (Diluted)
75.52
N/A
71.7
-5%
73.98
+3%
79.3
+7%