DCF Value

The DCF Value for Remala Abadi Tbk PT (DATA) under the Base Case is 942.51 IDR. Compared with the current market price of 1 035 IDR, the stock appears Overvalued by 9% .

Key assumptions
DATA DCF Value
Base Case
Rp942.51
Overvaluation 9%
DCF Value
Price Rp1 035
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time