Darma Henwa Tbk PT
IDX:DEWA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sichuan Yahua Industrial Group Co Ltd
SZSE:002497
|
CN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth Rp771.02 (38% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.3 | Rp560 |
0%
|
| 3-Year Average | 7.3 | Rp771.02 |
+38%
|
| 5-Year Average | 9 | Rp950.05 |
+70%
|
| Industry Average | 0 | Rp1.09 |
-100%
|
| Country Average | 7.8 | Rp822.31 |
+47%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp23.3T
|
/ |
Jan 2026
Rp4.5T
|
= |
|
|
Rp23.3T
|
/ |
Dec 2026
Rp2.4T
|
= |
|
|
Rp23.3T
|
/ |
Dec 2027
Rp3.1T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Darma Henwa Tbk PT
IDX:DEWA
|
22.6T IDR | 5.3 | 5.2 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
281.9B AUD | 7.5 | 19.7 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
282.3B AUD | 8.4 | 20.1 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
118.5B GBP | 7.4 | 15.7 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 9.2 | 18.1 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
64.5B GBP | 11.3 | 235.2 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 18.1 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
429.6B CNY | 10 | 21.1 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
41.9B GBP | 10.1 | -14.8 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
54.6B USD | 8.7 | 18.5 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
45.9B ZAR | -75.7 | 35.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Darma Henwa Tbk PT
Glance View
PT Darma Henwa Tbk engages in the provision of general mining contractor services. The company is headquartered in Jakarta, Dki Jakarta and currently employs 2,896 full-time employees. The company went IPO on 2007-09-26. The main service offered by the Company is focused in mining contractor services. The company also sets up a number of new operational infrastructures. The firm has some projects which includes the East Binungan Coal Project, Bengalon, Asam Asam and East Binungan. The firm also provides services which could offer other supporting services for mining contractor. On January 16, 2014, the Company divested all shars in PT DH Energy. On January 23, 2013, it divested all its shares in Cornfield Investments Limited to Cnanoncom Limited
