Central Omega Resources Tbk PT
IDX:DKFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Vermilion Energy Inc
TSX:VET
|
CA |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7), the stock would be worth Rp910.12 (12% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.3 | Rp815 |
0%
|
| 3-Year Average | 7 | Rp910.12 |
+12%
|
| 5-Year Average | 4 | Rp518.67 |
-36%
|
| Industry Average | 0 | Rp1.34 |
-100%
|
| Country Average | 7.8 | Rp1 012.59 |
+24%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
Rp4.1T
|
/ |
Oct 2025
Rp590.1B
|
= |
|
|
Rp4.1T
|
/ |
Dec 2025
Rp798.7B
|
= |
|
|
Rp4.1T
|
/ |
Dec 2026
Rp979.2B
|
= |
|
|
Rp4.1T
|
/ |
Dec 2027
Rp1.3T
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Central Omega Resources Tbk PT
IDX:DKFT
|
4.5T IDR | 6.3 | 8.7 | |
| AU |
|
BHP Group Ltd
ASX:BHP
|
284B AUD | 7.5 | 19.5 | |
| AU |
|
Rio Tinto Ltd
ASX:RIO
|
282.1B AUD | 8.4 | 19.9 | |
| UK |
|
Rio Tinto PLC
LSE:RIO
|
121B GBP | 7.6 | 16 | |
| MX |
|
Grupo Mexico SAB de CV
BMV:GMEXICOB
|
1.6T MXN | 9.6 | 18.9 | |
| CH |
|
Glencore PLC
LSE:GLEN
|
64.3B GBP | 11.3 | 234.4 | |
| SA |
|
Saudi Arabian Mining Company SJSC
SAU:1211
|
248.9B SAR | 18.1 | 33.9 | |
| CN |
|
CMOC Group Ltd
SSE:603993
|
432.8B CNY | 10 | 21.3 | |
| UK |
|
Anglo American PLC
LSE:AAL
|
43.7B GBP | 10.5 | -15.5 | |
| CN |
C
|
China Molybdenum Co Ltd
OTC:CMCLF
|
53.5B USD | 8.5 | 18.1 | |
| ZA |
A
|
African Rainbow Minerals Ltd
JSE:ARI
|
46.7B ZAR | -77.3 | 36.2 |
Market Distribution
| Min | 0 |
| 30th Percentile | 4.4 |
| Median | 7.8 |
| 70th Percentile | 13.9 |
| Max | 1 547 003.1 |
Other Multiples
Central Omega Resources Tbk PT
Glance View
PT Central Omega Resources Tbk engages in mining activities and trading of mining resources. The company is headquartered in Jakarta, Dki Jakarta and currently employs 347 full-time employees. The Company’s Phase I nickel smelter is in North Morowali Regency, Central Sulawesi. Through its subsidiaries, the Company has mining business licenses (IUP) for production operations in North Morowali Regency and North Konawe Regency, Central Sulawesi and North Konawe Regency, Southeast Sulawesi. The Company’s subsidiaries own active mining, processing and export licenses, including PT Mulia Pacifc Resources, PT Itamatra Nusantara, PT Bumi Konawe Abadi and PT COR Industri Indonesia.
