Indoritel Makmur Internasional Tbk PT
IDX:DNET
Indoritel Makmur Internasional Tbk PT
IDX:DNET
Price:
9 000
IDR
-0.83%
Market Closed
Market Cap:
127.7T
IDR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
DNET Alert
Indoritel Makmur Internasional Tbk PT
9000
-75 (-0.83%)
| 52 Week Range |
8 750
10 350
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Indoritel Makmur Internasional Tbk PT
Indoritel Makmur Internasional Tbk PT
| Current Assets | 2.9T |
| Cash & Short-Term Investments | 2.1T |
| Receivables | 707.8B |
| Other Current Assets | 127B |
| Non-Current Assets | 19.5T |
| Long-Term Investments | 15.4T |
| PP&E | 3.9T |
| Intangibles | 12.1B |
| Other Non-Current Assets | 85.3B |
| Current Liabilities | 1.5T |
| Accounts Payable | 665.8B |
| Accrued Liabilities | 33.3B |
| Other Current Liabilities | 757.7B |
| Non-Current Liabilities | 6.2T |
| Long-Term Debt | 5.8T |
| Other Non-Current Liabilities | 363.8B |
Balance Sheet
Indoritel Makmur Internasional Tbk PT
Indoritel Makmur Internasional Tbk PT
Currency: IDR
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 133
|
10 530
|
10 103
|
81
|
96
|
297
|
824
|
1 674
|
90
|
587
|
818
|
1 107
|
3 259
|
957
|
4 678
|
9 641
|
48 172
|
54 960
|
55 194
|
177 359
|
440 052
|
369 058
|
913 710
|
1 067 505
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 259
|
957
|
4 678
|
9 641
|
48 172
|
54 960
|
55 194
|
42 098
|
118 727
|
132 535
|
661 637
|
965 305
|
|
| Cash Equivalents |
11 133
|
10 530
|
10 103
|
81
|
96
|
297
|
824
|
1 674
|
90
|
587
|
818
|
1 107
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135 261
|
321 325
|
236 523
|
252 073
|
102 200
|
|
| Short-Term Investments |
0
|
0
|
0
|
10 000
|
10 000
|
10 000
|
10 000
|
0
|
0
|
0
|
0
|
0
|
268 221
|
304 972
|
264 572
|
98 403
|
1 939 033
|
4 429 324
|
4 364 960
|
5 044 429
|
4 553 984
|
3 858 641
|
2 042 127
|
1 294 476
|
|
| Total Receivables |
1 601
|
1 594
|
1 717
|
1 219
|
894
|
863
|
1 558
|
0
|
490
|
662
|
1 168
|
1 745
|
2 518
|
362
|
29 480
|
18 581
|
57 609
|
106 442
|
217 432
|
241 021
|
336 394
|
481 168
|
522 685
|
553 831
|
|
| Accounts Receivables |
1 470
|
1 432
|
1 649
|
1 135
|
801
|
701
|
636
|
0
|
374
|
633
|
1 136
|
1 728
|
451
|
451
|
4 939
|
14 317
|
50 644
|
94 195
|
145 647
|
225 068
|
321 052
|
467 225
|
514 491
|
543 758
|
|
| Other Receivables |
131
|
162
|
68
|
84
|
93
|
162
|
922
|
0
|
116
|
29
|
32
|
17
|
2 067
|
89
|
24 540
|
4 264
|
6 965
|
12 247
|
71 785
|
15 953
|
15 342
|
13 943
|
8 194
|
10 073
|
|
| Inventory |
0
|
0
|
18
|
44
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
287
|
271
|
225
|
235
|
1 000
|
544
|
2 309
|
3 515
|
693
|
361
|
296
|
31
|
1 449
|
138
|
6 295
|
21 472
|
55 028
|
81 997
|
106 549
|
69 800
|
43 420
|
226 743
|
48 770
|
83 302
|
|
| Total Current Assets |
13 021
|
12 395
|
12 063
|
11 579
|
11 990
|
11 704
|
14 691
|
5 189
|
1 273
|
1 609
|
2 282
|
2 883
|
275 447
|
306 430
|
305 025
|
148 098
|
2 099 842
|
4 672 723
|
4 744 135
|
5 532 609
|
5 373 850
|
4 935 610
|
3 527 292
|
2 999 114
|
|
| PP&E Net |
11 005
|
10 567
|
8 916
|
8 634
|
7 366
|
7 684
|
7 057
|
12 217
|
14 930
|
14 808
|
14 561
|
13 732
|
14 096
|
14 557
|
80 136
|
250 453
|
572 466
|
1 063 784
|
1 472 262
|
1 896 407
|
2 263 179
|
2 626 212
|
3 156 880
|
3 418 662
|
|
| PP&E Gross |
11 005
|
10 567
|
8 916
|
8 634
|
7 366
|
7 684
|
7 057
|
12 217
|
14 930
|
14 808
|
14 561
|
13 732
|
14 096
|
14 557
|
80 136
|
250 453
|
572 466
|
1 063 784
|
1 472 262
|
1 896 407
|
2 263 179
|
2 626 212
|
3 156 880
|
3 418 662
|
|
| Accumulated Depreciation |
5 750
|
7 335
|
8 798
|
9 941
|
11 255
|
12 339
|
13 389
|
12 805
|
8 932
|
9 310
|
9 539
|
10 412
|
11 028
|
11 764
|
4 888
|
16 448
|
52 477
|
131 762
|
270 668
|
495 556
|
803 978
|
1 190 486
|
1 686 897
|
2 264 046
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 972
|
3 299
|
6 020
|
7 176
|
4 851
|
2 385
|
1 138
|
935
|
1 091
|
1 728
|
10 846
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 609
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
|
| Note Receivable |
0
|
0
|
1 667
|
1 739
|
1 558
|
1 298
|
0
|
2 500
|
0
|
0
|
0
|
0
|
0
|
0
|
1 424
|
961
|
2 792
|
3 266
|
6 050
|
8 525
|
19 909
|
40 700
|
19 491
|
36 009
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
141
|
0
|
0
|
0
|
0
|
0
|
6 902 431
|
7 148 535
|
7 535 551
|
7 923 947
|
8 208 060
|
8 773 728
|
9 248 584
|
9 771 284
|
10 439 796
|
11 294 497
|
13 972 826
|
14 824 521
|
|
| Other Long-Term Assets |
1 880
|
684
|
329
|
405
|
70
|
64
|
984
|
1 001
|
1 103
|
222
|
276
|
207
|
395
|
383
|
1 484
|
4 153
|
8 175
|
8 198
|
9 493
|
11 965
|
23 378
|
18 608
|
31 209
|
69 210
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 609
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
1 434
|
|
| Total Assets |
25 906
N/A
|
23 646
-9%
|
22 975
-3%
|
22 357
-3%
|
20 984
-6%
|
20 750
-1%
|
22 873
+10%
|
20 908
-9%
|
17 306
-17%
|
16 640
-4%
|
17 119
+3%
|
16 821
-2%
|
7 192 369
+42 658%
|
7 473 876
+4%
|
7 928 529
+6%
|
8 335 065
+5%
|
10 899 945
+31%
|
14 527 984
+33%
|
15 484 343
+7%
|
17 223 362
+11%
|
18 122 481
+5%
|
18 918 152
+4%
|
20 710 860
+9%
|
21 359 796
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 368
|
1 086
|
1 761
|
1 719
|
1 560
|
1 108
|
109
|
0
|
36
|
0
|
845
|
2 804
|
0
|
78
|
4 272
|
9 909
|
172 740
|
181 685
|
26 674
|
82 840
|
244 718
|
367 717
|
614 073
|
522 724
|
|
| Accrued Liabilities |
553
|
457
|
1 075
|
614
|
769
|
471
|
0
|
0
|
396
|
183
|
10
|
394
|
1 668
|
963
|
6 981
|
1 845
|
5 320
|
13 651
|
18 172
|
20 085
|
27 908
|
33 680
|
39 482
|
50 775
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
44
|
0
|
0
|
0
|
2 000
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 155
|
2 119
|
1 563
|
1 786
|
1 874
|
1 893
|
173
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
207
|
255
|
150 074
|
92 418
|
206 674
|
514 199
|
756 257
|
3 586 508
|
1 004 873
|
764 584
|
|
| Other Current Liabilities |
443
|
1 025
|
1 897
|
2 627
|
2 913
|
2 945
|
434
|
260
|
638
|
302
|
1 392
|
134
|
95
|
199
|
4 263
|
5 528
|
10 283
|
11 318
|
35 881
|
79 990
|
112 064
|
134 745
|
137 779
|
112 770
|
|
| Total Current Liabilities |
3 519
|
4 686
|
6 296
|
6 744
|
7 116
|
6 417
|
716
|
260
|
1 070
|
560
|
2 292
|
3 342
|
1 763
|
1 240
|
17 724
|
17 536
|
338 416
|
299 072
|
287 402
|
697 114
|
1 140 947
|
4 122 650
|
1 796 207
|
1 450 853
|
|
| Long-Term Debt |
964
|
63
|
13
|
366
|
242
|
547
|
547
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40 131
|
83 758
|
2 081 923
|
5 176 273
|
5 641 093
|
6 366 578
|
5 655 615
|
2 433 926
|
5 366 522
|
5 599 179
|
|
| Deferred Income Tax |
0
|
0
|
12
|
139
|
0
|
272
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 165
|
4 707
|
37 805
|
125 328
|
259 392
|
258 562
|
423 280
|
188 958
|
251 839
|
269 705
|
|
| Other Liabilities |
184
|
240
|
0
|
105
|
115
|
146
|
6 951
|
8 786
|
1 310
|
1 629
|
1 987
|
778
|
841
|
615
|
2 586
|
4 394
|
8 772
|
13 804
|
20 766
|
23 849
|
28 708
|
34 278
|
474 575
|
73 828
|
|
| Total Liabilities |
4 667
N/A
|
4 990
+7%
|
6 321
+27%
|
7 354
+16%
|
7 473
+2%
|
7 382
-1%
|
8 214
+11%
|
9 046
+10%
|
2 380
-74%
|
2 189
-8%
|
4 278
+95%
|
4 120
-4%
|
2 604
-37%
|
1 855
-29%
|
68 606
+3 598%
|
100 981
+47%
|
2 391 306
+2 268%
|
5 614 477
+135%
|
6 208 653
+11%
|
7 346 104
+18%
|
7 248 550
-1%
|
6 779 812
-6%
|
7 889 143
+16%
|
7 393 565
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
46 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
3 546 000
|
|
| Retained Earnings |
22 437
|
25 019
|
27 021
|
28 673
|
30 164
|
30 307
|
29 016
|
31 814
|
28 750
|
29 225
|
30 834
|
30 974
|
161 915
|
443 665
|
831 990
|
1 214 486
|
1 422 845
|
1 662 569
|
2 185 620
|
2 648 602
|
3 769 372
|
5 068 435
|
5 789 475
|
6 861 546
|
|
| Additional Paid In Capital |
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
3 481 850
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
506
|
82
|
8 253
|
57 944
|
223 087
|
62 220
|
200 805
|
76 709
|
42 055
|
4 392
|
76 835
|
|
| Total Equity |
21 238
N/A
|
18 657
-12%
|
16 654
-11%
|
15 002
-10%
|
13 511
-10%
|
13 368
-1%
|
14 659
+10%
|
11 861
-19%
|
14 925
+26%
|
14 450
-3%
|
12 841
-11%
|
12 701
-1%
|
7 189 765
+56 508%
|
7 472 021
+4%
|
7 859 923
+5%
|
8 234 084
+5%
|
8 508 639
+3%
|
8 913 507
+5%
|
9 275 690
+4%
|
9 877 258
+6%
|
10 873 931
+10%
|
12 138 340
+12%
|
12 821 717
+6%
|
13 966 231
+9%
|
|
| Total Liabilities & Equity |
25 906
N/A
|
23 646
-9%
|
22 975
-3%
|
22 357
-3%
|
20 984
-6%
|
20 750
-1%
|
22 873
+10%
|
20 908
-9%
|
17 306
-17%
|
16 640
-4%
|
17 119
+3%
|
16 821
-2%
|
7 192 369
+42 658%
|
7 473 876
+4%
|
7 928 529
+6%
|
8 335 065
+5%
|
10 899 945
+31%
|
14 527 984
+33%
|
15 484 343
+7%
|
17 223 362
+11%
|
18 122 481
+5%
|
18 918 152
+4%
|
20 710 860
+9%
|
21 359 796
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
404
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
14 184
|
|
Switch to:
Switch to:
See Also
Discover More
