DCF Value

The DCF Value for Dharma Polimetal Tbk PT (DRMA) under the Base Case is 1 467.65 IDR. Compared with the current market price of 910 IDR, the stock appears Undervalued by 38% .

Key assumptions
DRMA DCF Value
Base Case
Rp1 467.65
Undervaluation 38%
DCF Value
Price Rp910
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time