D

Dharma Polimetal Tbk PT
IDX:DRMA

Watchlist Manager
Dharma Polimetal Tbk PT
IDX:DRMA
Watchlist
Price: 1 055 IDR -3.21% Market Closed
Market Cap: 5T IDR

Relative Value

The Relative Value of one DRMA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 055 IDR, Dharma Polimetal Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DRMA Competitors Multiples
Dharma Polimetal Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Dharma Polimetal Tbk PT
IDX:DRMA
5T IDR 0.8 8.5 6.5 6.5
JP
Niterra Co Ltd
XMUN:NGK
4.6B EUR 1.3 8.9 850.2 1 118.1
DE
Aumovio Se
XETRA:AMV0
4.4B EUR 0.2 -14.8 2 11.4
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.4B USD 2.6 22.3 17.1 19
IN
Endurance Technologies Ltd
BSE:540153
344.7B INR 2.7 39 19.4 30.5
IT
Brembo NV
F:Y8O
3.2B EUR 0.6 9.9 5.1 7.9
FR
Forvia SE
PAR:FRVIA
2.7B EUR 0.1 -5.8 2.5 6.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
275.7B INR 0.6 19.1 66.5 -151.1
CN
WeRide Inc
NASDAQ:WRD
2.9B USD 50.6 -8.6 -46.8 -44.8
US
Phinia Inc
NYSE:PHIN
2.6B USD 0.8 29.2 6.9 10.3
CN
Hengbo Holdings Co Ltd
SZSE:301225
17.5B CNY 17.8 126.4 112.6 112.6
P/E Multiple
Earnings Growth PEG
ID
D
Dharma Polimetal Tbk PT
IDX:DRMA
Average P/E: 32.9
8.5
9%
0.9
JP
N
Niterra Co Ltd
XMUN:NGK
8.9
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.8 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
22.3
12%
1.9
IN
E
Endurance Technologies Ltd
BSE:540153
39
21%
1.9
IT
B
Brembo NV
F:Y8O
9.9
4%
2.5
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.8 N/A N/A
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.1
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.6 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
29.2
47%
0.6
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
126.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Dharma Polimetal Tbk PT
IDX:DRMA
Average EV/EBITDA: 108.9
6.5
13%
0.5
JP
N
Niterra Co Ltd
XMUN:NGK
850.2
8%
106.3
DE
A
Aumovio Se
XETRA:AMV0
2
11%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
17.1
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
19.4
19%
1
IT
B
Brembo NV
F:Y8O
5.1
3%
1.7
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
66.5
N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -46.8 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.9
3%
2.3
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
112.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Dharma Polimetal Tbk PT
IDX:DRMA
Average EV/EBIT: 147
6.5
5%
1.3
JP
N
Niterra Co Ltd
XMUN:NGK
1 118.1
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
11.4
55%
0.2
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
19
16%
1.2
IN
E
Endurance Technologies Ltd
BSE:540153
30.5
22%
1.4
IT
B
Brembo NV
F:Y8O
7.9
3%
2.6
FR
Forvia SE
PAR:FRVIA
6.5
10%
0.6
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -151.1 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -44.8 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
10.3
6%
1.7
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
112.6
N/A N/A