D

Dharma Polimetal Tbk PT
IDX:DRMA

Watchlist Manager
Dharma Polimetal Tbk PT
IDX:DRMA
Watchlist
Price: 1 100 IDR 2.33% Market Closed
Market Cap: 5.2T IDR
Section:
 

Relative Value

The Relative Value of one DRMA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 100 IDR, Dharma Polimetal Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.9
P/S
P/S
Price to Sales
0.9
vs History
48
vs Industry
47
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.9
More Details
8.8
P/E
P/E
Price to Earnings
8.8
vs History
46
vs Industry
62
Median 3Y
8.5
Median 5Y
8.5
Industry
20
Forward
8.5
More Details
6.9
P/OCF
P/OCF
Price to OCF
6.9
vs History
68
vs Industry
47
Median 3Y
7
Median 5Y
7.3
Industry
10.1
More Details
10.7
P/FCFE
P/FCFE
Price to FCFE
10.7
vs History
56
vs Industry
37
Median 3Y
11.1
Median 5Y
11.1
Industry
19.3
More Details
2
P/B
P/B
Price to Book Value
2
vs History
65
vs Industry
35
Median 3Y
2.3
Median 5Y
2.4
Industry
1.6
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
62
vs Industry
48
Median 3Y
0.9
Median 5Y
0.9
Industry
1.2
Forward
0.8
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
65
vs Industry
43
Median 3Y
5.3
Median 5Y
5.6
Industry
5.2
More Details
6.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.8
vs History
65
vs Industry
50
Median 3Y
7.6
Median 5Y
8.2
Industry
10.1
Forward
5.6
More Details
6.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.8
vs History
65
vs Industry
66
Median 3Y
7.6
Median 5Y
8.2
Industry
15.1
Forward
6.8
More Details
6.7
EV/OCF
EV/OCF
Enterprise Value to OCF
6.7
vs History
84
vs Industry
48
Median 3Y
7.2
Median 5Y
7.5
Industry
11.9
More Details
9.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.4
vs History
82
vs Industry
35
Median 3Y
11.4
Median 5Y
11.5
Industry
17.6
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
52
vs Industry
33
Median 3Y
1.8
Median 5Y
1.8
Industry
1.2
More Details

Multiples Across Competitors

DRMA Competitors Multiples
Dharma Polimetal Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Dharma Polimetal Tbk PT
IDX:DRMA
5.2T IDR 0.9 8.8 6.8 6.8
JP
Niterra Co Ltd
XMUN:NGK
4.5B EUR 1.2 8.6 4.4 5.7
DE
Aumovio Se
XETRA:AMV0
4.3B EUR 0.2 -14.8 3.2 18.7
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.2B USD 2.5 21.3 16.3 18.2
IN
Endurance Technologies Ltd
BSE:540153
367.2B INR 2.9 41.6 20.8 32.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
287.1B INR 0.7 19.8 67.9 -154.1
FR
Forvia SE
PAR:FRVIA
2.6B EUR 0.1 -5.6 2.5 6.4
CN
WeRide Inc
NASDAQ:WRD
2.9B USD 49.2 -8.3 -6.5 -6.2
US
Phinia Inc
NYSE:PHIN
2.2B USD 0.7 25.1 6.1 9.1
IN
CIE Automotive India Ltd
NSE:CIEINDIA
149.6B INR 1.6 18.5 10.7 14.4
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
11.3B CNY 1.8 -37.2 -38 -38
P/E Multiple
Earnings Growth PEG
ID
D
Dharma Polimetal Tbk PT
IDX:DRMA
Average P/E: 20.5
8.8
9%
1
JP
N
Niterra Co Ltd
XMUN:NGK
8.6
8%
1.1
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.8 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
21.3
12%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
41.6
21%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.8
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -5.6 N/A N/A
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -8.3 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
25.1
47%
0.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
18.5
9%
2.1
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -37.2 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
D
Dharma Polimetal Tbk PT
IDX:DRMA
Average EV/EBITDA: 15.4
6.8
13%
0.5
JP
N
Niterra Co Ltd
XMUN:NGK
4.4
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.2
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
16.3
15%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
20.8
19%
1.1
IN
TVS Holdings Ltd
NSE:TVSHLTD
67.9
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.5 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
6.1
4%
1.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
10.7
5%
2.1
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -38 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
D
Dharma Polimetal Tbk PT
IDX:DRMA
Average EV/EBIT: 14
6.8
5%
1.4
JP
N
Niterra Co Ltd
XMUN:NGK
5.7
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
18.7
54%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18.2
16%
1.1
IN
E
Endurance Technologies Ltd
BSE:540153
32.5
22%
1.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -154.1 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.4
11%
0.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -6.2 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
9.1
6%
1.5
IN
CIE Automotive India Ltd
NSE:CIEINDIA
14.4
4%
3.6
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Negative Multiple: -38 N/A N/A

See Also

Summary
DRMA intrinsic value, competitors valuation, and company profile.
DCF Valuation
DRMA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DRMA stock valuation using valuation multiples.
Wall Street Estimates
DRMA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DRMA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.