DRMA Relative Valuation - Dharma Polimetal Tbk PT

Watchlist Manager

Watchlist

Price: 965 IDR

Market Cap: Rp4.5T

D	Dharma Polimetal Tbk PT IDX:DRMA	ID
S	Sona Nanotech Inc CNSX:SONA	CA
M	MyTech Group Bhd KLSE:MYTECH	MY
	Tyra Biosciences Inc NASDAQ:TYRA	US
E	Engine Gaming and Media Inc NASDAQ:GAME	CA
P	Pegasus Heights Bhd KLSE:PHB	MY
	Paylocity Holding Corp NASDAQ:PCTY	US
	Vbt Yazilim AS IST:VBTYZ.E	TR
	Tecnon Electronics Co Ltd SZSE:300650	CN
	Bank of the Philippine Islands OTC:BPHLY	PH
	Nuformix PLC LSE:NFX	UK

Multiples-Based Value

The Multiples-Based Value of one DRMA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 965 IDR, Dharma Polimetal Tbk PT is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

DRMA Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID	D	Dharma Polimetal Tbk PT IDX:DRMA	4.5T IDR	0.8	7	5.7	5.7
JP	N	Niterra Co Ltd XMUN:NGK	4.9B EUR	1.3	8.7	4.6	6
US	A	Atmus Filtration Technologies Inc NYSE:ATMU	4.5B USD	2.5	21.5	16.2	18
DE	A	Aumovio Se XETRA:AMV0	3.3B EUR	0.2	-11.5	2.6	16.3
IN	E	Endurance Technologies Ltd BSE:540153	311.4B INR	2.3	33.8	17.1	26.4
IT	B	Brembo NV F:Y8O	2.7B EUR	0.5	8.3	4.4	6.8
IN		TVS Holdings Ltd NSE:TVSHLTD	282.4B INR	0.6	18.2	58.6	-230.8
US	P	Phinia Inc NYSE:PHIN	2.5B USD	0.7	19	6.3	9.4
FR		Forvia SE PAR:FRVIA	1.9B EUR	0.1	-0.9	2.6	6.4
CN	W	WeRide Inc NASDAQ:WRD	2.2B USD	20.3	-8.4	-4	-3.7
CN		Beijing Jingwei Hirain Technologies Co Inc SSE:688326	13.8B CNY	2.1	-45.3	-44.6	-44.6

				Revenue Growth	P/S to Growth
ID	D	Dharma Polimetal Tbk PT IDX:DRMA	Average P/S: 2.8 0.8	N/A	N/A
JP	N	Niterra Co Ltd XMUN:NGK	1.3	8%	0.2
US	A	Atmus Filtration Technologies Inc NYSE:ATMU	2.5	8%	0.3
DE	A	Aumovio Se XETRA:AMV0	0.2	-1%	N/A
IN	E	Endurance Technologies Ltd BSE:540153	2.3	16%	0.1
IT	B	Brembo NV F:Y8O	0.5	2%	0.2
IN		TVS Holdings Ltd NSE:TVSHLTD	0.6	N/A	N/A
US	P	Phinia Inc NYSE:PHIN	0.7	4%	0.2
FR		Forvia SE PAR:FRVIA	0.1	3%	0
CN	W	WeRide Inc NASDAQ:WRD	20.3	127%	0.2
CN		Beijing Jingwei Hirain Technologies Co Inc SSE:688326	2.1	24%	0.1

				Earnings Growth	PEG
ID	D	Dharma Polimetal Tbk PT IDX:DRMA	Average P/E: 16.7 7	N/A	N/A
JP	N	Niterra Co Ltd XMUN:NGK	8.7	11%	0.8
US	A	Atmus Filtration Technologies Inc NYSE:ATMU	21.5	12%	1.8
DE	A	Aumovio Se XETRA:AMV0	Negative Multiple: -11.5	N/A	N/A
IN	E	Endurance Technologies Ltd BSE:540153	33.8	19%	1.8
IT	B	Brembo NV F:Y8O	8.3	4%	2.1
IN		TVS Holdings Ltd NSE:TVSHLTD	18.2	N/A	N/A
US	P	Phinia Inc NYSE:PHIN	19	30%	0.6
FR		Forvia SE PAR:FRVIA	Negative Multiple: -0.9	N/A	N/A
CN	W	WeRide Inc NASDAQ:WRD	Negative Multiple: -8.4	N/A	N/A
CN		Beijing Jingwei Hirain Technologies Co Inc SSE:688326	Negative Multiple: -45.3	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
ID	D	Dharma Polimetal Tbk PT IDX:DRMA	Average EV/EBITDA: 13.1 5.7	N/A	N/A
JP	N	Niterra Co Ltd XMUN:NGK	4.6	9%	0.5
US	A	Atmus Filtration Technologies Inc NYSE:ATMU	16.2	15%	1.1
DE	A	Aumovio Se XETRA:AMV0	2.6	12%	0.2
IN	E	Endurance Technologies Ltd BSE:540153	17.1	19%	0.9
IT	B	Brembo NV F:Y8O	4.4	3%	1.5
IN		TVS Holdings Ltd NSE:TVSHLTD	58.6	N/A	N/A
US	P	Phinia Inc NYSE:PHIN	6.3	5%	1.3
FR		Forvia SE PAR:FRVIA	2.6	3%	0.9
CN	W	WeRide Inc NASDAQ:WRD	Negative Multiple: -4	N/A	N/A
CN		Beijing Jingwei Hirain Technologies Co Inc SSE:688326	Negative Multiple: -44.6	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
ID	D	Dharma Polimetal Tbk PT IDX:DRMA	Average EV/EBIT: 11.9 5.7	N/A	N/A
JP	N	Niterra Co Ltd XMUN:NGK	6	N/A	N/A
US	A	Atmus Filtration Technologies Inc NYSE:ATMU	18	15%	1.2
DE	A	Aumovio Se XETRA:AMV0	16.3	62%	0.3
IN	E	Endurance Technologies Ltd BSE:540153	26.4	20%	1.3
IT	B	Brembo NV F:Y8O	6.8	3%	2.3
IN		TVS Holdings Ltd NSE:TVSHLTD	Negative Multiple: -230.8	N/A	N/A
US	P	Phinia Inc NYSE:PHIN	9.4	8%	1.2
FR		Forvia SE PAR:FRVIA	6.4	10%	0.6
CN	W	WeRide Inc NASDAQ:WRD	Negative Multiple: -3.7	N/A	N/A
CN		Beijing Jingwei Hirain Technologies Co Inc SSE:688326	Negative Multiple: -44.6	N/A	N/A

Dharma Polimetal Tbk PT
IDX:DRMA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DRMA Competitors Multiples
Dharma Polimetal Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Dharma Polimetal Tbk PT IDX:DRMA

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DRMA Competitors Multiples Dharma Polimetal Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Dharma Polimetal Tbk PT
IDX:DRMA

DRMA Competitors Multiples
Dharma Polimetal Tbk PT Competitors